| Revenue | NOK 4,8M | +10% |
| EBITDA | NOK 2M | +264% |
| Net profit | NOK -512K | +68% |
| Total assets | NOK 34,6M | -2% |
| Equity | NOK -8,5M | -6% |
| Employees | 0 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 259 | 2 462 | 3 363 | 3 985 | 4 210 | 4 402 | 4 587 | 4 530 | 4 205 | 4 205 | 4 205 | 4 205 | 4 356 | 4 810 |
| Staff expenses | −43 | −43 | −49 | −49 | −49 | −59 | −49 | −51 | −0 | −121 | −73 | −0 | −70 | −164 |
| EBITDA | −745 | −10 344 | −5 623 | 2 082 | 2 117 | 2 165 | 1 254 | 1 914 | 1 594 | 1 073 | 1 855 | 1 966 | 559 | 2 036 |
| Depreciation & amort. | −9 | −9 | −9 | −9 | −9 | −9 | −9 | −20 | −28 | −28 | −28 | −459 | −252 | −244 |
| EBIT | −754 | −10 353 | −5 632 | 2 073 | 2 108 | 2 156 | 1 245 | 1 894 | 1 567 | 1 045 | 1 828 | 1 506 | 307 | 1 791 |
| Net financials | −502 | −688 | −1 211 | −1 429 | −1 349 | −1 125 | −879 | −821 | −1 001 | −834 | −675 | −1 024 | −1 901 | −2 303 |
| Profit before tax | −1 257 | −11 041 | −6 843 | 643 | 759 | 1 031 | 365 | 1 073 | 566 | 211 | 1 159 | 482 | −1 594 | −512 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −1 257 | −11 041 | −6 843 | 643 | 759 | 1 031 | 365 | 1 073 | 566 | 211 | 1 152 | 482 | −1 594 | −512 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 21 437 | 20 664 | 33 002 | 31 814 | 32 632 | 33 563 | 33 859 | 34 714 | 35 271 | 35 500 | 36 492 | 36 856 | 35 190 | 34 600 |
| Equity | 5 166 | −5 875 | −12 718 | −12 075 | −11 316 | −10 285 | −9 920 | −8 847 | −8 281 | −8 069 | −6 917 | −6 435 | −8 029 | −8 541 |
| Long-term debt | 15 912 | 15 912 | 42 612 | 43 726 | 43 708 | 43 679 | 43 600 | 43 499 | 43 398 | 43 295 | 43 190 | 43 085 | 42 981 | 42 868 |
| Short-term debt | 359 | 10 627 | 3 108 | 163 | 240 | 170 | 179 | 61 | 153 | 275 | 220 | 206 | 237 | 272 |
| Total debt | 16 271 | 26 539 | 45 720 | 43 889 | 43 948 | 43 848 | 43 779 | 43 560 | 43 552 | 43 570 | 43 410 | 43 291 | 43 219 | 43 141 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EB Deputy Member | Deputy Member | 2022 | — | — |
LA Deputy Member | Deputy Member | 2024 | — | — |
SH Deputy Member | Deputy Member | 2021 | — | — |
CB Deputy Member | Deputy Member | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2021 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Erik Bunk | Deputy Member | 0 companies |
| Lars André Pedersen | Deputy Member | 0 companies |
| Siv-Anita Hansen | Deputy Member | 0 companies |
| Christopher Bjerke Didriksen | Deputy Member | 0 companies |
| Ingebjørg Susann Jensen | Board of Directors | 0 companies |
| Eva-Lisa Engen | Board of Directors | 0 companies |
| Sissel Martha Bjerke Nordvik | Chairman | 0 companies |
| Anders Magnus Bendiksen | Board of Directors | 0 companies |
| Anders Espolin Johnson | Board of Directors | 0 companies |
| Inger Marie Storvik | Board of Directors | 0 companies |