| Revenue | NOK 6,9M | +6% |
| EBITDA | NOK 493K | +23% |
| Net profit | NOK 140K | +329% |
| Total assets | NOK 2,2M | +19% |
| Equity | NOK -511K | +22% |
| Employees | 6 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 218 | 0 | 28 | 0 | 3 695 | 2 446 | 2 854 | 3 537 | 2 623 | 3 401 | 4 610 | 5 499 | 2 885 | 4 274 | 6 818 | 6 523 | 6 905 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −685 | 57 | −21 | −319 | −476 | −936 | −926 | −802 | −491 | −1 427 | −1 548 | −1 657 | −1 718 |
| EBITDA | 0 | −13 | 0 | −14 | 0 | −367 | −280 | −296 | 569 | 586 | −115 | 422 | 268 | 167 | −542 | 785 | 400 | 493 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −104 | −87 | −214 | −142 | −127 | −136 | −136 | −88 | −0 | −68 | −79 | −123 | −123 |
| EBIT | 0 | −13 | 0 | −14 | 0 | −471 | −367 | −509 | 427 | 459 | −251 | 286 | 180 | 167 | −611 | 706 | 277 | 370 |
| Net financials | 0 | 0 | 0 | 0 | 0 | −33 | −53 | −33 | −71 | −18 | −10 | −64 | −20 | −62 | −60 | −186 | −338 | −74 |
| Profit before tax | 0 | −13 | 0 | −14 | 0 | −504 | −420 | −543 | 356 | 441 | −261 | 222 | 160 | 105 | −671 | 521 | −61 | 296 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 156 |
| Net profit | 0 | −13 | 0 | −14 | 0 | −504 | −420 | −543 | 356 | 441 | −261 | 222 | 160 | 105 | −671 | 521 | −61 | 140 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 51 | — | 8 | — | 1 549 | 1 467 | 1 390 | 1 200 | 1 173 | 1 022 | 1 523 | 2 173 | 1 929 | 2 645 | 3 160 | 1 845 | 2 192 |
| Equity | — | 8 | — | −2 | — | −514 | −934 | −1 477 | −1 121 | −680 | −941 | −720 | −560 | −455 | −1 126 | −587 | −652 | −511 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 625 | 0 | 1 375 | 1 185 | 975 | 750 | 1 030 | 1 620 | 1 196 | 1 446 | 1 196 | 1 446 | 1 363 |
| Short-term debt | 0 | 43 | 0 | 10 | 0 | 1 437 | 950 | 1 492 | 1 136 | 879 | 1 213 | 1 213 | 1 112 | 1 188 | 2 325 | 2 550 | 1 051 | 1 340 |
| Total debt | 0 | 43 | 0 | 10 | 0 | 2 062 | 2 400 | 2 867 | 2 321 | 1 854 | 1 963 | 2 243 | 2 732 | 2 384 | 3 771 | 3 746 | 2 497 | 2 703 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20.0% | 20.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Magnus Hedemark | Chairman | 0 companies |