| Revenue | NOK 176,2M | +3% |
| EBITDA | NOK 24,2M | -23% |
| Net profit | NOK -25,4M | -461% |
| Total assets | NOK 1,1B | +55% |
| Equity | NOK 144,2M | -15% |
| Employees | 103 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 59 302 | 62 412 | 60 864 | 58 700 | 61 148 | 107 394 | 125 670 | 125 671 | 168 684 | 172 413 | 186 184 | 183 816 | 167 284 | 181 276 | 212 758 | 171 145 | 176 161 |
| Staff expenses | −0 | −20 091 | −21 613 | −21 077 | −21 020 | −23 768 | −41 731 | −43 153 | −46 014 | −63 867 | −67 801 | −67 638 | −67 713 | −64 223 | −68 243 | −71 470 | −57 489 | −61 418 |
| EBITDA | 0 | 7 651 | 7 940 | 10 095 | 11 285 | 11 085 | 19 034 | 37 048 | 28 403 | 34 726 | 33 092 | 42 698 | 38 376 | 27 932 | 36 427 | 54 027 | 31 414 | 24 153 |
| Depreciation & amort. | −0 | −3 531 | −3 328 | −4 542 | −4 328 | −5 449 | −13 898 | −9 351 | −10 096 | −22 284 | −18 381 | −21 852 | −23 191 | −25 288 | −26 688 | −30 613 | −25 598 | −31 085 |
| EBIT | 0 | 4 121 | 4 612 | 5 553 | 6 957 | 5 636 | 5 136 | 27 697 | 18 307 | 12 443 | 14 711 | 20 845 | 15 184 | 2 644 | 9 739 | 23 414 | 5 816 | −6 932 |
| Net financials | 0 | −3 260 | −3 036 | −2 538 | −2 677 | −2 433 | −5 425 | −5 999 | −5 792 | −7 077 | −6 367 | −4 725 | −6 998 | −8 440 | −7 539 | −6 098 | −10 360 | −18 414 |
| Profit before tax | 0 | 861 | 1 576 | 3 015 | 4 279 | 3 203 | −289 | 21 698 | 12 515 | 5 366 | 8 345 | 16 120 | 8 187 | −5 796 | 2 200 | 17 316 | −4 544 | −25 346 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | 151 | 487 | 658 | 195 | 102 | 84 | 121 | −118 | 200 | 2 876 | −21 | 48 |
| Net profit | 0 | 861 | 1 576 | 3 015 | 4 279 | 3 203 | −440 | 21 211 | 11 857 | 5 170 | 8 243 | 16 035 | 8 066 | −5 678 | 2 000 | 14 440 | −4 523 | −25 394 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 133 364 | 139 661 | 153 004 | 164 304 | 176 471 | 272 629 | 293 734 | 414 193 | 497 904 | 593 117 | 664 399 | 670 729 | 732 284 | 727 680 | 691 024 | 711 221 | 1 099 258 |
| Equity | — | 33 221 | 34 798 | 37 813 | 42 092 | 45 295 | 382 | 21 593 | 51 040 | 130 977 | 139 220 | 155 255 | 163 321 | 157 643 | 159 643 | 174 084 | 169 561 | 144 167 |
| Long-term debt | 0 | −1 579 | −1 676 | −983 | −322 | 110 116 | 241 461 | 240 358 | 318 385 | 313 595 | 401 398 | 466 756 | 472 696 | 554 530 | 537 183 | 483 031 | 503 699 | 927 333 |
| Short-term debt | 0 | 6 492 | 8 977 | 6 855 | 10 847 | 20 860 | 24 771 | 27 800 | 42 188 | 35 719 | 35 078 | 26 025 | 34 711 | 20 110 | 30 854 | 33 909 | 37 961 | 27 759 |
| Total debt | 0 | 98 564 | 103 187 | 114 208 | 121 890 | 130 977 | 266 232 | 268 158 | 360 573 | 349 314 | 436 476 | 492 781 | 507 407 | 574 640 | 568 036 | 516 940 | 541 660 | 955 092 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BS Deputy Member | Deputy Member | 2023 | — | — |
JP Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
MJ Deputy Member | Deputy Member | 2020 | — | — |
AE Deputy Member | Deputy Member | 2023 | — | — |
OS Deputy Member | Deputy Member | 2023 | — | — |
MM Deputy Member | Deputy Member | 2025 | — | — |
JT Deputy Member | Deputy Member | 2021 | — | — |
VD Deputy Member | Deputy Member | 2025 | — | — |
LG Deputy Member | Deputy Member | 2023 | — | — |
TA Deputy Member | Deputy Member | 2023 | — | — |
IT Deputy Member | Deputy Member | 2023 | — | — |
TS Deputy Member | Deputy Member | 2023 | — | — |
AV Deputy Member | Deputy Member | 2023 | — | — |
KB Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
LV Deputy Member | Deputy Member | 2025 | — | — |
ME Deputy Member | Deputy Member | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2025 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Deputy Chairman | 2025 | — | — | |
| Board of Directors | 2021 | — | — | |
| Deputy Chairman | 2020 | — | — | |
| Board of Directors | 2023 | — | — | |
| Deputy Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2023 | — | — | |
| Deputy Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2020 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Balder Sagaard Storstad | Deputy Member | 0 companies |
| Johan Petter Skogseth | Chief Executive Officer | 0 companies |
| Monica Jotun | Deputy Member | 0 companies |
| Aina Elisabeth Hildrum | Deputy Member | 0 companies |
| Orinta Stragockyte | Deputy Member | 0 companies |
| Margrethe Mørkved Solli | Deputy Member | 0 companies |
| Jan-Atle Toska | Deputy Member | 0 companies |
| Vegard Dybvik | Deputy Member | 0 companies |
| Levi Gårseth-Nesbakk | Deputy Member | 0 companies |
| Tor Arne Sandstrak | Deputy Member | 0 companies |
| Ingunn Tannvik Alstad | Deputy Member | 0 companies |
| Tor-Arne Sandstrak | Deputy Member | 0 companies |
| Anna Viktoria Bjørsvik | Deputy Member | 0 companies |
| Kristian Brunsvik Olsen | Chief Executive Officer | 0 companies |
| Lisbeth Vistven Thomassen | Deputy Member | 0 companies |
| Marie Elise Abelsen | Deputy Member | 0 companies |
| Julia Kristine Tidem Føllesdal | Board of Directors | 0 companies |
| Sanna Blomdahl | Board of Directors | 0 companies |
| Kristine Brasøygård Flågan | Chairman | 0 companies |
| Lars Glomsvoll | Chairman | 0 companies |
| Per Arne Skjelvik | Board of Directors | 0 companies |
| Sigrid Gundersen Myrvik | Deputy Chairman | 0 companies |
| Erling Rognes Solbu | Board of Directors | 0 companies |
| Andreas Vestvann Johnsen | Deputy Chairman | 0 companies |
| Agnes Tyger Capon | Board of Directors | 0 companies |
| Vilde Gjevestad | Deputy Chairman | 0 companies |
| Emelie Johanne Johansen Wold | Board of Directors | 0 companies |
| Adrian Kirkeby Reftun | Chairman | 0 companies |
| Kristian Duvholt Kaspersen | Board of Directors | 0 companies |
| Mia Larsen Sveberg | Board of Directors | 0 companies |
| Julia Kristine Tidem | Board of Directors | 0 companies |
| Hanne Elenora Solheim Hansen | Board of Directors | 0 companies |
| Kirsti Grøtan | Board of Directors | 0 companies |
| Svein Tore Johnsen | Board of Directors | 0 companies |
| Maria Håkensen Andersen | Deputy Chairman | 0 companies |
| Lasse Finsås | Board of Directors | 0 companies |
| Atle Andersen | Board of Directors | 0 companies |
| Marianne Kristin Grenheim Hunstad | Board of Directors | 0 companies |
| Emelie Johanne Johansen | Board of Directors | 0 companies |
| Anders Drangeid | Chairman | 0 companies |