| Revenue | NOK 48M | -7% |
| EBITDA | NOK 5,1M | +27% |
| Net profit | NOK 4,1M | +167% |
| Total assets | NOK 62,8M | -8% |
| Equity | NOK 37,1M | +9% |
| Employees | 19 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 69 071 | 88 966 | 71 968 | 51 422 | 47 977 |
| Staff expenses | −5 480 | −6 177 | −6 263 | −5 429 | −4 726 |
| EBITDA | 10 779 | 3 011 | 6 012 | 4 002 | 5 099 |
| Depreciation & amort. | −39 | −38 | −30 | −30 | −32 |
| EBIT | 10 740 | 2 973 | 5 982 | 3 972 | 5 068 |
| Net financials | −440 | −708 | 15 802 | −1 200 | 127 |
| Profit before tax | 10 299 | 2 265 | 21 784 | 2 772 | 5 194 |
| Tax | 2 299 | 498 | 1 801 | 1 253 | 1 144 |
| Net profit | 8 000 | 1 767 | 19 983 | 1 519 | 4 050 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 67 821 | 70 126 | 72 356 | 68 207 | 62 765 |
| Equity | 45 562 | 29 828 | 33 563 | 34 082 | 37 132 |
| Long-term debt | 1 750 | 15 827 | 16 078 | 25 683 | 16 738 |
| Short-term debt | 20 510 | 24 471 | 22 716 | 8 442 | 8 894 |
| Total debt | 22 260 | 40 298 | 38 794 | 34 125 | 25 632 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
TM Deputy Member | Deputy Member | 1989 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 70% | 70% | 2023 | |
| Individual | 10% | 10% | 2023 | |
| Individual | 10% | 10% | 2023 | |
| Individual | 10% | 10% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Tore Marius Borkmo | Deputy Member | 0 companies |
| Stein Borkmo | Chairman | 0 companies |