| Revenue | NOK 2,5M | +13% |
| EBITDA | NOK 112K | -82% |
| Net profit | NOK -299K | -215% |
| Total assets | NOK 5,6M | -8% |
| Equity | NOK -1,7M | -22% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 1 139 | 1 244 | 1 588 | 1 798 | 1 796 | 1 799 | 1 798 | 1 795 | 1 795 | 1 903 | 1 903 | 1 903 | 1 903 | 2 059 | 2 218 | 2 501 |
| Staff expenses | −0 | −0 | −147 | −148 | −216 | −266 | −136 | −157 | −156 | −114 | −160 | −115 | −126 | −121 | −131 | −131 | −131 | −131 |
| EBITDA | 0 | 0 | −130 | −3 957 | −3 210 | 745 | 854 | 733 | 713 | −211 | −1 442 | 599 | 688 | −201 | −604 | 547 | 611 | 112 |
| Depreciation & amort. | −0 | −0 | −4 | −4 | −4 | −8 | −4 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | 0 | −134 | −3 961 | −3 214 | 737 | 850 | 733 | 713 | −211 | −1 442 | 599 | 688 | −201 | −604 | 547 | 611 | 112 |
| Net financials | 0 | 0 | 12 | −16 | −213 | −252 | −250 | −218 | −178 | −148 | −171 | −159 | −177 | −150 | −139 | −209 | −351 | −411 |
| Profit before tax | 0 | 0 | −122 | −3 977 | −3 428 | 485 | 1 146 | 515 | 927 | −358 | −1 613 | 440 | 510 | −351 | −743 | 338 | 261 | −299 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 0 | 0 | −122 | −3 977 | −3 428 | 485 | 600 | 515 | 535 | −358 | −1 613 | 440 | 510 | −351 | −743 | 338 | 261 | −299 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | 5 796 | 10 059 | 5 686 | 6 003 | 6 453 | 6 785 | 7 169 | 7 271 | 5 862 | 5 978 | 6 344 | 5 871 | 5 698 | 6 083 | 6 071 | 5 561 |
| Equity | — | — | 5 406 | 1 429 | −1 998 | −1 513 | −913 | −398 | 137 | −221 | −1 834 | −1 394 | −884 | −1 235 | −1 978 | −1 639 | −1 379 | −1 678 |
| Long-term debt | 0 | 0 | 362 | 7 817 | 7 609 | 7 452 | 7 296 | 7 122 | 6 929 | 6 717 | 7 524 | 7 345 | 7 172 | 6 972 | 7 534 | 7 288 | 7 082 | 6 879 |
| Short-term debt | 0 | 0 | 27 | 812 | 75 | 65 | 70 | 61 | 103 | 775 | 172 | 27 | 57 | 133 | 142 | 434 | 368 | 360 |
| Total debt | 0 | 0 | 390 | 8 630 | 7 684 | 7 516 | 7 366 | 7 184 | 7 032 | 7 492 | 7 696 | 7 372 | 7 228 | 7 105 | 7 675 | 7 722 | 7 450 | 7 239 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LT Deputy Member | Deputy Member | 2021 | — | — |
PK Deputy Member | Deputy Member | 2020 | — | — |
MB Deputy Member | Deputy Member | 2024 | — | — |
AN Contact Person | Contact Person | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2022 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Lars-Petter Throndsen | Deputy Member | 0 companies |
| Paul Kristian Paulsen | Deputy Member | 0 companies |
| Maren Boye Johnsen | Deputy Member | 0 companies |
| Andreas Nervik Rødby | Contact Person | 0 companies |
| Mette Johanna Skogmo | Board of Directors | 0 companies |
| Simen Johnsen Østnæs | Board of Directors | 0 companies |
| Gunnar Iversen | Board of Directors | 0 companies |
| Eline Prestmo Larsen | Chairman | 0 companies |
| Thomas Grant Campbell Robertson | Board of Directors | 0 companies |
| Ida Martine Bjørgum Andersen | Board of Directors | 0 companies |
| Marie Moholt | Board of Directors | 0 companies |
| Dankert Mikal Freilem | Chairman | 0 companies |
| Terje Faugstad Bjertnes | Board of Directors | 0 companies |
| Tord Deildok | Chairman | 0 companies |