| Revenue | NOK 5,6M | +14% |
| EBITDA | NOK 306K | -65% |
| Net profit | NOK 208K | -69% |
| Total assets | NOK 1,3M | -36% |
| Equity | NOK 822K | -44% |
| Employees | 2 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 4 324 | 3 918 | 4 259 | 4 935 | 5 603 |
| Staff expenses | −1 031 | −1 181 | −1 370 | −1 352 | −1 665 |
| EBITDA | 562 | 435 | 775 | 864 | 306 |
| Depreciation & amort. | −0 | −50 | −50 | −50 | −50 |
| EBIT | 562 | 385 | 725 | 814 | 256 |
| Net financials | 7 | 10 | 29 | 47 | 18 |
| Profit before tax | 569 | 395 | 754 | 861 | 273 |
| Tax | 104 | 84 | 168 | 193 | 66 |
| Net profit | 465 | 311 | 586 | 668 | 208 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1 261 | 1 473 | 2 132 | 2 065 | 1 318 |
| Equity | 913 | 1 024 | 1 610 | 1 478 | 822 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 348 | 449 | 522 | 587 | 496 |
| Total debt | 348 | 449 | 522 | 587 | 496 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
VM Chief Executive Officer | Chief Executive Officer | 2018 |
JA Chief Executive Officer | Chief Executive Officer | 2026 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2018 | |
| Board of Directors | 2026 | |
| Board of Directors | 2018 | |
| Board of Directors | 2026 | |
| Chairman | 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50% | 50% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Vigdis Maryan Josefsen | Chief Executive Officer | 0 companies |
| Justine Annette Rude Tangen | Chief Executive Officer | 0 companies |
| Eva Graarud | Board of Directors | 0 companies |
| Jonas Nordlie | Board of Directors | 0 companies |
| Per Johan Josefsen | Board of Directors | 0 companies |
| Henrik Nordlie | Board of Directors | 0 companies |
| Lars Morten Nordlie | Chairman | 0 companies |