| Revenue | NOK 417K | -36% |
| EBITDA | NOK 243K | +67% |
| Net profit | NOK -94K | -268% |
| Total assets | NOK 8,5M | -13% |
| Equity | NOK 1,6M | -5% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 4 945 | 4 643 | 4 813 | 4 934 | 5 232 | 3 590 | 1 069 | 880 | 930 | 930 | 955 | 575 | 757 | 495 | 428 | 647 | 417 |
| Staff expenses | −0 | −1 646 | −1 485 | −1 618 | −1 426 | −1 490 | −1 228 | −311 | −21 | 6 | −17 | −247 | −0 | 3 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | 297 | 238 | 657 | 400 | 1 027 | 307 | 153 | 377 | 229 | 629 | 457 | −69 | 451 | 269 | 201 | 145 | 243 |
| Depreciation & amort. | −0 | −106 | −96 | −87 | −80 | −74 | −70 | −66 | −62 | −59 | −57 | −54 | −52 | −51 | −59 | −46 | −46 | −46 |
| EBIT | 0 | 191 | 142 | 570 | 319 | 953 | 237 | 87 | 315 | 170 | 573 | 402 | −121 | 401 | 210 | 155 | 99 | 196 |
| Net financials | 0 | −148 | −105 | −102 | −104 | −63 | −9 | −17 | −7 | −4 | −4 | 1 | −2 | 0 | −3 | 73 | −27 | −316 |
| Profit before tax | 0 | 43 | 36 | 468 | 215 | 890 | 228 | 70 | 308 | 166 | 568 | 404 | −124 | 401 | 207 | 228 | 71 | −120 |
| Tax | −0 | 12 | 10 | 131 | 61 | 248 | 63 | 17 | 83 | 41 | 141 | 92 | −0 | 61 | 46 | 50 | 16 | −26 |
| Net profit | 0 | 31 | 26 | 336 | 155 | 642 | 165 | 52 | 226 | 125 | 428 | 311 | −124 | 340 | 162 | 178 | 56 | −94 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 3 963 | 3 676 | 3 841 | 3 851 | 3 636 | 2 799 | 2 729 | 2 971 | 2 837 | 2 786 | 2 726 | 2 600 | 2 574 | 2 635 | 10 285 | 9 848 | 8 545 |
| Equity | — | 1 070 | 1 097 | 1 333 | 1 488 | 2 130 | 2 295 | 2 347 | 2 573 | 2 698 | 1 825 | 1 837 | 1 713 | 2 053 | 2 053 | 2 052 | 1 708 | 1 614 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 444 | 250 | 292 | 159 | 0 | 0 | 0 | 0 | 0 | 325 | 7 680 | 7 400 | 6 844 |
| Short-term debt | 0 | 1 502 | 1 187 | 1 507 | 1 628 | 1 062 | 254 | 90 | 239 | 140 | 961 | 889 | 887 | 522 | 258 | 553 | 740 | 87 |
| Total debt | 0 | 2 893 | 2 579 | 2 508 | 2 363 | 1 506 | 504 | 382 | 398 | 140 | 961 | 889 | 887 | 522 | 583 | 8 233 | 8 140 | 6 931 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Astoria As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Kristian Vehus | Chairman | 0 companies |