| Revenue | NOK 623,4M | -8% |
| EBITDA | NOK 51,6M | -35% |
| Net profit | NOK 50,4M | -25% |
| Total assets | NOK 354,7M | -5% |
| Equity | NOK 150M | -12% |
| Employees | 194 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 526 491 | 448 582 | 562 047 | 675 385 | 623 430 |
| Staff expenses | −110 129 | −120 229 | −146 674 | −145 807 | −146 612 |
| EBITDA | 50 609 | 11 449 | 2 930 | 79 424 | 51 634 |
| Depreciation & amort. | −16 700 | −15 360 | −14 447 | −12 182 | −10 692 |
| EBIT | 33 909 | −3 911 | −11 517 | 67 242 | 40 942 |
| Net financials | 15 467 | 15 757 | 6 945 | 15 318 | 19 270 |
| Profit before tax | 49 377 | 11 845 | −4 572 | 82 561 | 60 212 |
| Tax | 7 499 | −610 | 1 064 | 15 376 | 9 811 |
| Net profit | 41 878 | 12 455 | −5 636 | 67 185 | 50 401 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 314 946 | 352 485 | 283 443 | 372 885 | 354 706 |
| Equity | 204 273 | 223 019 | 142 383 | 169 568 | 149 970 |
| Long-term debt | 2 662 | 3 677 | 4 586 | 4 959 | 7 155 |
| Short-term debt | 108 010 | 125 789 | 136 474 | 198 358 | 197 581 |
| Total debt | 110 673 | 129 466 | 141 060 | 203 317 | 204 736 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
MA Chief Executive Officer | Chief Executive Officer | 2025 |
FR Chief Executive Officer | Chief Executive Officer | 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Magne Aarsland | Chief Executive Officer | 0 companies |
| Frank Roger Hvidsten | Chief Executive Officer | 0 companies |
| Lars Kristoffer Loe | Chairman | 0 companies |
| Geir Høybråten | Board of Directors | 0 companies |