| Revenue | NOK 110,5M | +9% |
| EBITDA | NOK 18,2M | +185% |
| Net profit | NOK 16,8M | +251% |
| Total assets | NOK 551,8M | -8% |
| Equity | NOK 302,6M | +6% |
| Employees | 46 | — |
| Item | 2008 | 2009 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 50 917 | 53 358 | 67 378 | 57 399 | 53 879 | 61 700 | 67 548 | 75 098 | 66 450 | 69 708 | 72 409 | 84 425 | 70 180 | 89 844 | 101 400 | 110 456 |
| Staff expenses | −36 130 | −27 562 | −41 110 | −42 480 | −42 565 | −46 392 | −50 667 | −76 057 | −46 081 | −51 536 | −53 689 | −56 484 | −54 229 | −62 630 | −68 909 | −64 782 |
| EBITDA | −3 021 | 6 921 | 5 747 | −4 324 | −7 134 | −2 073 | −1 705 | −20 357 | 1 122 | 18 172 | −11 498 | 10 073 | 20 650 | −152 | 6 384 | 18 198 |
| Depreciation & amort. | −3 710 | −2 801 | −2 659 | −2 603 | −2 590 | −2 652 | −2 339 | −2 008 | −2 227 | −20 621 | −1 978 | −2 526 | −2 370 | −2 187 | −2 875 | −2 875 |
| EBIT | −6 731 | 4 120 | 3 088 | −6 927 | −9 724 | −4 725 | −4 044 | −22 365 | −1 105 | −2 449 | −13 476 | 7 547 | 18 280 | −2 339 | 3 509 | 15 323 |
| Net financials | −48 562 | 46 779 | 6 002 | 20 415 | 18 144 | 16 893 | 12 995 | 12 657 | 12 465 | 8 648 | 11 051 | 12 109 | 9 292 | 7 011 | 3 972 | 6 158 |
| Profit before tax | −55 293 | 50 899 | 9 090 | 13 488 | 8 420 | 12 168 | 8 951 | −9 708 | 11 360 | 6 199 | −2 425 | 19 656 | 27 572 | 4 672 | 7 481 | 21 481 |
| Tax | −16 374 | 13 798 | 3 985 | 1 852 | 13 | 3 501 | 1 992 | −3 045 | 3 193 | 942 | −1 287 | 3 123 | 4 982 | 1 606 | 2 686 | 4 661 |
| Net profit | −38 919 | 37 101 | 5 105 | 11 636 | 8 407 | 8 667 | 6 959 | −6 663 | 8 167 | 5 257 | −1 138 | 16 533 | 22 590 | 3 066 | 4 795 | 16 820 |
| Item | 2008 | 2009 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 531 887 | 531 735 | 755 765 | 660 714 | 421 494 | 417 842 | 408 387 | 425 471 | 421 806 | 424 831 | 425 386 | 431 463 | 487 191 | 521 861 | 596 884 | 551 795 |
| Equity | 120 154 | 157 255 | 197 500 | 209 135 | 217 543 | 226 210 | 233 169 | 226 507 | 234 673 | 239 929 | 238 792 | 255 326 | 277 916 | 280 982 | 285 776 | 302 597 |
| Long-term debt | 0 | 0 | 50 217 | 1 033 | 47 738 | 50 477 | 50 354 | 47 051 | 47 051 | 47 051 | 47 051 | 47 051 | 47 051 | 47 051 | 0 | 47 051 |
| Short-term debt | 403 089 | 314 809 | 497 743 | 394 458 | 149 023 | 134 582 | 118 574 | 142 592 | 134 030 | 124 688 | 123 630 | 109 107 | 143 486 | 177 445 | 242 769 | 187 956 |
| Total debt | 403 089 | 314 809 | 547 960 | 395 491 | 196 761 | 185 059 | 168 928 | 189 643 | 181 081 | 171 739 | 170 681 | 156 158 | 190 537 | 224 496 | 242 769 | 235 007 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DA Deputy Member | Deputy Member | 2024 | — | — |
KJ Deputy Member | Deputy Member | 2022 | — | — |
KN Deputy Member | Deputy Member | 2024 | — | — |
BA Deputy Member | Deputy Member | 2024 | — | — |
TI Deputy Member | Deputy Member | 2025 | — | — |
AB Deputy Member | Deputy Member | 2023 | — | — |
KE Deputy Member | Deputy Member | 2024 | — | — |
JB Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
PS Deputy Member | Deputy Member | 2024 | — | — |
FR Deputy Member | Deputy Member | 2022 | — | — |
BS Deputy Member | Deputy Member | 2023 | — | — |
EA Deputy Member | Deputy Member | 2023 | — | — |
RB Deputy Member | Deputy Member | 2023 | — | — |
AI Deputy Member | Deputy Member | 2022 | — | — |
JF Deputy Member | Deputy Member | 2023 | — | — |
MF Deputy Member | Deputy Member | 2024 | — | — |
HO Deputy Member | Deputy Member | 2024 | — | — |
AK Deputy Member | Deputy Member | 2022 | — | — |
HO Deputy Member | Deputy Member | 2023 | — | — |
LE Deputy Member | Deputy Member | 2024 | — | — |
ÅB Observer | Observer | 2025 | — | — |
JO Deputy Member | Deputy Member | 2021 | — | — |
PM Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
AM Deputy Member | Deputy Member | 2022 | — | — |
BD Deputy Member | Deputy Member | 2022 | — | — |
TH Deputy Member | Deputy Member | 2021 | — | — |
FK Deputy Member | Deputy Member | 2022 | — | — |
SM Deputy Member | Deputy Member | 2022 | — | — |
TA Deputy Member | Deputy Member | 2023 | — | — |
MB Deputy Member | Deputy Member | 2023 | — | — |
HJ Observer | Observer | 2023 | — | — |
OF Deputy Member | Deputy Member | 2021 | — | — |
JO Deputy Member | Deputy Member | 2022 | — | — |
TH Deputy Member | Deputy Member | 2025 | — | — |
IM Deputy Member | Deputy Member | 2024 | — | — |
AK Deputy Member | Deputy Member | 2024 | — | — |
MK Deputy Member | Deputy Member | 2023 | — | — |
PG Deputy Member | Deputy Member | 2022 | — | — |
MH Deputy Member | Deputy Member | 2022 | — | — |
MS Deputy Member | Deputy Member | 2023 | — | — |
JP Deputy Member | Deputy Member | 2022 | — | — |
IE Deputy Member | Deputy Member | 2024 | — | — |
IG Deputy Member | Deputy Member | 2025 | — | — |
RG Deputy Member | Deputy Member | 2021 | — | — |
GW Observer | Observer | 2022 | — | — |
GL Deputy Member | Deputy Member | 2022 | — | — |
ØF Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
KR Deputy Member | Deputy Member | 2022 | — | — |
OC Deputy Member | Deputy Member | 2022 | — | — |
HN Deputy Member | Deputy Member | 2025 | — | — |
ME Deputy Member | Deputy Member | 2024 | — | — |
BE Deputy Member | Deputy Member | 2025 | — | — |
SL Deputy Member | Deputy Member | 2021 | — | — |
KS Deputy Member | Deputy Member | 2024 | — | — |
AF Deputy Member | Deputy Member | 2022 | — | — |
KD Deputy Member | Deputy Member | 2022 | — | — |
AL Deputy Member | Deputy Member | 2022 | — | — |
JS Deputy Member | Deputy Member | 2024 | — | — |
AF Deputy Member | Deputy Member | 2022 | — | — |
KL Deputy Member | Deputy Member | 2023 | — | — |
SD Deputy Member | Deputy Member | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2024 | — | — | |
| Deputy Chairman | 2024 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2024 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Daghild Alvestad | Deputy Member | 0 companies |
| Kenneth Jonny Austevoll Garvik | Deputy Member | 0 companies |
| Karl-Oskar Njåstad | Deputy Member | 0 companies |
| Bjarte Arve Nordtun | Deputy Member | 0 companies |
| Trond Ingolf Remøy | Deputy Member | 0 companies |
| Aleksander Bjørnevik | Deputy Member | 0 companies |
| Kjartan Ervik | Deputy Member | 0 companies |
| Jonny Berfjord | Chief Executive Officer | 0 companies |
| Pia Søvik Glesnes | Deputy Member | 0 companies |
| Frank Robert Notøy | Deputy Member | 0 companies |
| Bjarte Sørhaug | Deputy Member | 0 companies |
| Egil Andreas Buschmann | Deputy Member | 0 companies |
| Rose-Mari Berge | Deputy Member | 0 companies |
| Abraham Inge Troland | Deputy Member | 0 companies |
| Jacob Ferkingstad | Deputy Member | 0 companies |
| Malene Forland Sekkingstad | Deputy Member | 0 companies |
| Henning Olaf Iversen | Deputy Member | 0 companies |
| Anders Klovning | Deputy Member | 0 companies |
| Helge Olav Vikshåland | Deputy Member | 0 companies |
| Lars Erik Hopmark | Deputy Member | 0 companies |
| Åsta Berge | Observer | 0 companies |
| Jan Ove Fylkesnes | Deputy Member | 0 companies |
| Paul Magnus Oma | Chief Executive Officer | 0 companies |
| Arve Myklebust | Deputy Member | 0 companies |
| Birger Dahl | Deputy Member | 0 companies |
| Tor Håkon Vaage | Deputy Member | 0 companies |
| Frida Klausen | Deputy Member | 0 companies |
| Siv Madsen | Deputy Member | 0 companies |
| Tommy Andreassen Dammen | Deputy Member | 0 companies |
| Mette Blindheimsvik | Deputy Member | 0 companies |
| Henning Johan Grande | Observer | 0 companies |
| Olav Fredriksen | Deputy Member | 0 companies |
| Jørn Oddvar Majala | Deputy Member | 0 companies |
| Thomas Haugland | Deputy Member | 0 companies |
| Ingrid Majala | Deputy Member | 0 companies |
| Anne Kari Dale | Deputy Member | 0 companies |
| Martin Knudsen | Deputy Member | 0 companies |
| Petter Geir Smådal | Deputy Member | 0 companies |
| Morten Holst | Deputy Member | 0 companies |
| Magnus Salvatierra Kvalsvik | Deputy Member | 0 companies |
| Jan Petter Børresen | Deputy Member | 0 companies |
| Ingvild Elise Karlsen | Deputy Member | 0 companies |
| Ivar Gustad | Deputy Member | 0 companies |
| Rolf Guttorm Kristoffersen | Deputy Member | 0 companies |
| Georg Wastian | Observer | 0 companies |
| Gunhild Lie Skålevik | Deputy Member | 0 companies |
| Øyvind Furnes | Chief Executive Officer | 0 companies |
| Kristin Remøy | Deputy Member | 0 companies |
| Ola Christian Olsen | Deputy Member | 0 companies |
| Helge Norheim | Deputy Member | 0 companies |
| Marita Ernstsen Sedeniussen | Deputy Member | 0 companies |
| Bente Eikesdal | Deputy Member | 0 companies |
| Ståle Lønning | Deputy Member | 0 companies |
| Kjell Sivertsen | Deputy Member | 0 companies |
| Albert Ferkingstad | Deputy Member | 0 companies |
| Kenneth Dahl | Deputy Member | 0 companies |
| Amanda Lovise Eidesvik | Deputy Member | 0 companies |
| Jermund Skår | Deputy Member | 0 companies |
| Andreas Færøy Gåsvær | Deputy Member | 0 companies |
| Kristin Lønning Vold | Deputy Member | 0 companies |
| Sigrun Daviknes Barstad Rødseth | Deputy Member | 0 companies |
| Kjell Svanes | Board of Directors | 0 companies |
| Ola Honningdal Grytten | Board of Directors | 0 companies |
| Einar Helge Meløysund | Board of Directors | 0 companies |
| Stig Arne Helsem Sævik | Board of Directors | 0 companies |
| Alexander Nygård | Board of Directors | 0 companies |
| Siri Annette Haataja Meling | Board of Directors | 0 companies |
| Lars Ove Stenevik | Chairman | 0 companies |
| Stine Ytterstad | Board of Directors | 0 companies |
| Celius Eidesvik | Board of Directors | 0 companies |
| Rune Hovden | Board of Directors | 0 companies |
| Marius Ytterstad | Board of Directors | 0 companies |
| Solveig Strand | Board of Directors | 0 companies |
| Bjørn Sørli Waage | Board of Directors | 0 companies |
| Anders Remøy | Board of Directors | 0 companies |
| Henning Tangen Veibust | Board of Directors | 0 companies |
| Kjell Bjørnar Bakken | Chairman | 0 companies |
| Jonny Lokøy | Deputy Chairman | 0 companies |
| Roald Svein Oen | Board of Directors | 0 companies |
| Sigrid Aune Mathisen | Board of Directors | 0 companies |
| Bjørg Helen Nøstvold | Board of Directors | 0 companies |