| Revenue | NOK 13,4M | -7% |
| EBITDA | NOK 2,1M | -27% |
| Net profit | NOK 1,5M | -29% |
| Total assets | NOK 5,2M | -26% |
| Equity | NOK 1,6M | +8% |
| Employees | 8 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 12 210 | 11 913 | 10 005 | 11 967 | 13 376 | 12 291 | 16 173 | 18 467 | 16 071 | 14 637 | 15 595 | 12 779 | 11 543 | 12 968 | 13 705 | 14 459 | 13 379 |
| Staff expenses | −5 229 | −5 174 | −4 830 | −5 162 | −5 620 | −6 307 | −7 899 | −10 532 | −9 525 | −8 252 | −7 637 | −7 560 | −7 826 | −6 675 | −6 844 | −6 175 | −6 807 |
| EBITDA | 1 553 | 973 | 545 | 1 200 | 1 735 | 819 | 315 | 296 | −904 | −644 | 777 | 864 | −67 | 1 714 | 1 351 | 2 862 | 2 089 |
| Depreciation & amort. | −154 | −171 | −123 | −78 | −75 | −54 | −93 | −205 | −204 | −193 | −188 | −203 | −213 | −209 | −203 | −208 | −219 |
| EBIT | 1 400 | 802 | 422 | 1 122 | 1 660 | 765 | 221 | 91 | −1 108 | −837 | 589 | 661 | −280 | 1 505 | 1 148 | 2 654 | 1 870 |
| Net financials | 33 | 22 | 1 | 26 | 18 | 8 | 7 | −26 | −18 | −21 | −11 | −13 | 995 | −146 | −7 | −6 | 0 |
| Profit before tax | 1 433 | 824 | 423 | 1 148 | 1 678 | 773 | 229 | 65 | −1 127 | −858 | 578 | 648 | 715 | 1 359 | 1 141 | 2 648 | 1 871 |
| Tax | 402 | 233 | 118 | 322 | 475 | 224 | 66 | 17 | −269 | −185 | 150 | 146 | −62 | 332 | 254 | 586 | 415 |
| Net profit | 1 031 | 591 | 305 | 825 | 1 203 | 549 | 162 | 48 | −858 | −673 | 429 | 503 | 778 | 1 027 | 886 | 2 062 | 1 456 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 575 | 3 952 | 4 155 | 5 015 | 5 457 | 4 966 | 8 324 | 7 356 | 6 306 | 5 865 | 5 149 | 5 641 | 5 179 | 4 772 | 4 851 | 6 980 | 5 199 |
| Equity | 1 485 | 2 076 | 2 131 | 1 756 | 1 959 | 2 433 | 2 596 | 2 644 | 1 786 | 1 813 | 2 241 | 2 244 | 3 022 | 1 864 | 1 950 | 1 512 | 1 631 |
| Long-term debt | 0 | 33 | 0 | 0 | 0 | 0 | 1 016 | 833 | 600 | 400 | 200 | 0 | 0 | 192 | 107 | 29 | 0 |
| Short-term debt | 3 017 | 1 843 | 2 024 | 3 259 | 3 498 | 2 532 | 4 713 | 3 880 | 3 920 | 3 652 | 2 708 | 3 397 | 2 157 | 2 716 | 2 794 | 5 438 | 3 568 |
| Total debt | 3 091 | 1 876 | 2 024 | 3 259 | 3 498 | 2 532 | 5 728 | 4 713 | 4 520 | 4 052 | 2 908 | 3 397 | 2 157 | 2 908 | 2 901 | 5 467 | 3 568 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MI Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Lsi As | Company | 90.2% | 90.2% | 2022 |
Gh Investor As | Company | 9.8% | 9.8% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Ivar Lekanger Gørlitz-Håkonsen | Chief Executive Officer | 0 companies |
| Svein Hanssen | Board of Directors | 0 companies |
| Lars Gulbrand Krogsund | Chairman | 0 companies |