| Revenue | NOK 33,1M | +15% |
| EBITDA | NOK 1,6M | -18% |
| Net profit | NOK 543K | -35% |
| Total assets | NOK 13,1M | +30% |
| Equity | NOK 2M | -37% |
| Employees | 8 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 26 676 | 20 247 | 16 739 | 18 465 | 16 705 | 20 240 | 19 255 | 18 470 | 20 994 | 16 836 | 19 989 | 16 501 | 16 741 | 26 881 | 36 293 | 28 015 | 28 742 | 33 149 |
| Staff expenses | −0 | −2 231 | −2 011 | −2 464 | −2 603 | −2 766 | −3 365 | −3 395 | −3 553 | −3 961 | −3 367 | −4 000 | −2 435 | −2 531 | −2 532 | −2 714 | −2 905 | −3 169 | −3 276 |
| EBITDA | 0 | 2 414 | 170 | 2 053 | 1 361 | 1 554 | 759 | 1 568 | 1 635 | 1 298 | 1 503 | 205 | 925 | 867 | 1 654 | 1 755 | 1 091 | 2 013 | 1 649 |
| Depreciation & amort. | −0 | −823 | 33 | −763 | −564 | −534 | −438 | −355 | −234 | −381 | −260 | −201 | −137 | −384 | −596 | −645 | −581 | −760 | −745 |
| EBIT | 0 | 1 592 | 203 | 1 291 | 797 | 1 020 | 321 | 1 213 | 1 401 | 917 | 1 243 | 4 | 788 | 483 | 1 059 | 1 110 | 511 | 1 253 | 903 |
| Net financials | 0 | −661 | −327 | −257 | −242 | −260 | −288 | −245 | −59 | −38 | −23 | −40 | −21 | −51 | −70 | −128 | −121 | −187 | −207 |
| Profit before tax | 0 | 930 | −125 | 1 034 | 555 | 760 | 33 | 968 | 1 342 | 879 | 1 220 | −36 | 767 | 432 | 988 | 982 | 390 | 1 066 | 696 |
| Tax | −0 | 318 | −398 | 353 | 172 | 213 | 11 | 261 | 373 | 215 | 289 | −10 | 169 | 95 | 218 | 216 | 86 | 234 | 153 |
| Net profit | 0 | 612 | 274 | 680 | 383 | 547 | 22 | 707 | 970 | 664 | 930 | −26 | 598 | 337 | 771 | 766 | 304 | 832 | 543 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 11 372 | 9 339 | 10 095 | 9 266 | 8 540 | 6 865 | 5 277 | 4 864 | 6 004 | 6 060 | 5 161 | 4 488 | 5 535 | 8 804 | 8 070 | 8 413 | 10 115 | 13 111 |
| Equity | — | 1 851 | 827 | 1 507 | 940 | 1 487 | 1 508 | 2 215 | 3 185 | 2 286 | 2 017 | 1 965 | 2 013 | 2 051 | 2 021 | 2 088 | 2 343 | 3 174 | 2 000 |
| Long-term debt | 0 | 2 388 | 2 164 | 1 824 | 1 488 | 1 176 | 2 404 | 678 | 109 | 118 | 1 229 | 2 360 | 1 216 | 2 616 | 5 047 | 3 266 | 3 321 | 5 629 | 6 910 |
| Short-term debt | 0 | 7 133 | 6 349 | 6 764 | 6 839 | 5 877 | 2 952 | 2 383 | 1 570 | 3 600 | 2 814 | 836 | 1 258 | 869 | 1 735 | 2 717 | 2 749 | 1 312 | 4 201 |
| Total debt | 0 | 9 521 | 8 513 | 8 588 | 8 327 | 7 054 | 5 356 | 3 061 | 1 679 | 3 718 | 4 043 | 3 196 | 2 474 | 3 484 | 6 782 | 5 983 | 6 070 | 6 941 | 11 111 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Nore Auto Holding As | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Vidar Larsen | Chairman | 0 companies |
| Mikkel Toppen Larsen | Board of Directors | 0 companies |
| Sølvi Toppen Larsen | Board of Directors | 0 companies |
| Andreas Toppen Larsen | Board of Directors | 0 companies |