| Revenue | NOK 10,2M | +12% |
| EBITDA | NOK 1,4M | +204% |
| Net profit | NOK 1,4M | +191% |
| Total assets | NOK 15M | +8% |
| Equity | NOK 13,8M | +11% |
| Employees | 6 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 10 545 | 10 735 | 10 856 | 9 145 | 10 234 |
| Staff expenses | −2 991 | −3 073 | −2 936 | −2 668 | −2 676 |
| EBITDA | 1 967 | 1 084 | 997 | −1 324 | 1 375 |
| Depreciation & amort. | −184 | −184 | −186 | −166 | −109 |
| EBIT | 1 782 | 900 | 812 | −1 490 | 1 266 |
| Net financials | 4 | −2 | −146 | −90 | 182 |
| Profit before tax | 1 787 | 898 | 665 | −1 580 | 1 448 |
| Tax | 396 | 199 | 180 | −69 | 69 |
| Net profit | 1 391 | 700 | 485 | −1 511 | 1 379 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 14 887 | 15 283 | 15 695 | 13 850 | 14 980 |
| Equity | 12 762 | 13 461 | 13 947 | 12 435 | 13 814 |
| Long-term debt | 548 | 408 | 332 | 50 | 0 |
| Short-term debt | 1 578 | 1 414 | 1 416 | 1 365 | 1 127 |
| Total debt | 2 126 | 1 822 | 1 748 | 1 415 | 1 165 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
CW Chief Executive Officer | Chief Executive Officer | 2006 |
TW Deputy Member | Deputy Member | 2004 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2004 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Camilla Weldingh Korterud Ertzaas | Chief Executive Officer | 0 companies |
| Tore Weldingh Korterud | Deputy Member | 0 companies |
| Tore Ertzaas | Board of Directors | 0 companies |