| Revenue | NOK 13,4M | +5% |
| EBITDA | NOK -2,7M | -500% |
| Net profit | NOK -3M | -931% |
| Total assets | NOK 4,9M | -47% |
| Equity | NOK 1,2M | -71% |
| Employees | 11 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 13 869 | 14 813 | 17 499 | 13 199 | 16 508 | 13 476 | 16 170 | 10 173 | 9 639 | 8 337 | 6 558 | 10 741 | 15 565 | 15 082 | 12 921 | 12 813 | 13 441 |
| Staff expenses | −4 498 | −3 824 | −3 850 | −4 323 | −5 440 | −5 316 | −5 162 | −4 424 | −4 224 | −3 466 | −2 777 | −3 454 | −3 700 | −3 935 | −4 550 | −4 110 | −3 698 |
| EBITDA | 765 | 1 005 | 1 383 | 1 228 | 987 | 476 | 465 | −463 | 265 | −593 | −2 436 | 1 031 | 2 375 | 2 975 | 1 256 | 668 | −2 672 |
| Depreciation & amort. | −14 | −14 | −12 | −10 | −70 | −220 | −290 | −323 | −310 | −278 | −275 | −277 | −223 | −182 | −198 | −190 | −234 |
| EBIT | 751 | 991 | 1 372 | 1 218 | 916 | 256 | 175 | −786 | −45 | −871 | −2 711 | 754 | 2 152 | 2 794 | 1 058 | 477 | −2 906 |
| Net financials | −360 | −241 | −170 | −229 | −276 | −364 | −330 | −384 | −297 | −292 | −138 | −283 | −152 | −111 | 261 | −38 | −104 |
| Profit before tax | 391 | 750 | 1 202 | 989 | 640 | −108 | −155 | −1 171 | −343 | −1 163 | −2 849 | 471 | 1 999 | 2 683 | 1 319 | 439 | −3 010 |
| Tax | 139 | 187 | 328 | 229 | 138 | −0 | −0 | −0 | −108 | −34 | −0 | −0 | −0 | −0 | 212 | 77 | −0 |
| Net profit | 252 | 563 | 874 | 759 | 502 | −108 | −155 | −1 171 | −234 | −1 129 | −2 849 | 471 | 1 999 | 2 683 | 1 107 | 362 | −3 010 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9 857 | 9 122 | 9 243 | 9 359 | 9 723 | 9 674 | 9 216 | 7 521 | 8 377 | 6 102 | 5 705 | 3 989 | 6 015 | 7 449 | 7 591 | 9 238 | 4 930 |
| Equity | 1 428 | 1 509 | 1 540 | 1 710 | 1 857 | 1 748 | 1 593 | 423 | 513 | −508 | −1 367 | −896 | 1 103 | 3 786 | 4 141 | 4 229 | 1 219 |
| Long-term debt | 0 | 0 | 810 | 524 | 756 | 1 849 | 1 372 | 2 906 | 2 457 | 2 654 | 1 225 | 620 | 816 | 645 | 332 | 234 | 0 |
| Short-term debt | 7 049 | 6 518 | 6 893 | 7 125 | 7 110 | 6 077 | 6 251 | 4 192 | 5 406 | 3 956 | 5 848 | 4 265 | 4 095 | 3 017 | 3 118 | 4 775 | 3 711 |
| Total debt | 8 430 | 7 613 | 7 703 | 7 649 | 7 866 | 7 926 | 7 623 | 7 098 | 7 864 | 6 610 | 7 072 | 4 886 | 4 911 | 3 662 | 3 451 | 5 009 | 3 711 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TE Chief Executive Officer | Chief Executive Officer | 1989 | — | — |
IE Deputy Member | Deputy Member | 1989 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Andersen Gruppen As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Tor Erling Andersen | Chief Executive Officer | 0 companies |
| Inger Elisabeth Dolven Andersen | Deputy Member | 0 companies |