| Revenue | NOK 90M | -20% |
| EBITDA | NOK -10,6M | +39% |
| Net profit | NOK -15,8M | +28% |
| Total assets | NOK 25,6M | -31% |
| Equity | NOK 3,8M | +123% |
| Employees | 39 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 28 773 | 31 298 | 26 503 | 25 947 | 35 592 | 47 830 | 53 323 | 69 107 | 71 605 | 74 024 | 89 459 | 99 079 | 82 414 | 102 688 | 112 603 | 112 463 | 89 960 |
| Staff expenses | −5 876 | −7 029 | −4 904 | −5 140 | −6 388 | −7 580 | −9 520 | −11 932 | −13 332 | −13 823 | −16 253 | −18 317 | −14 785 | −19 173 | −24 613 | −26 540 | −21 838 |
| EBITDA | 2 132 | −3 464 | 1 251 | 1 656 | 1 655 | 1 806 | 2 419 | 1 874 | 3 111 | 1 956 | −92 | 4 298 | 2 670 | 3 850 | 1 824 | −17 194 | −10 562 |
| Depreciation & amort. | −808 | −1 067 | −481 | −481 | −557 | −667 | −822 | −887 | −911 | −940 | −1 165 | −1 134 | −1 477 | −1 057 | −1 170 | −1 231 | −1 767 |
| EBIT | 1 323 | −4 531 | 770 | 1 174 | 1 097 | 1 139 | 1 597 | 987 | 2 200 | 1 016 | −1 257 | 3 163 | 1 193 | 2 792 | 655 | −18 425 | −12 329 |
| Net financials | −1 081 | −387 | −705 | −381 | −885 | −1 014 | −1 452 | −1 591 | −1 382 | −1 168 | −1 201 | −885 | −1 018 | −1 321 | −1 648 | −3 046 | −3 514 |
| Profit before tax | 242 | −4 917 | 65 | 794 | 212 | 126 | 145 | −604 | 818 | −152 | −2 458 | 2 278 | 175 | 1 471 | −993 | −21 471 | −15 843 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −49 | 258 | 62 | −483 | 515 | 104 | 406 | −127 | 566 | −0 |
| Net profit | 169 | −3 546 | 47 | 571 | 133 | 39 | 98 | −555 | 560 | −214 | −1 976 | 1 763 | 71 | 1 065 | −866 | −22 038 | −15 843 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 18 251 | 14 979 | 13 177 | 17 275 | 18 951 | 24 503 | 34 037 | 32 174 | 34 812 | 41 353 | 42 261 | 40 465 | 49 961 | 49 181 | 55 744 | 37 142 | 25 629 |
| Equity | 7 332 | 3 787 | 3 833 | 4 405 | 4 538 | 4 577 | 4 675 | 8 120 | 9 180 | 8 966 | 6 990 | 8 753 | 8 824 | 9 889 | 9 023 | −16 515 | 3 771 |
| Long-term debt | 1 078 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 836 | 729 | 619 | 8 504 | 8 384 | 8 259 | 6 795 | 487 |
| Short-term debt | 9 840 | 10 527 | 9 115 | 12 870 | 14 413 | 19 925 | 29 362 | 24 054 | 25 632 | 31 551 | 34 542 | 31 093 | 32 633 | 30 909 | 38 463 | 46 862 | 21 371 |
| Total debt | 10 919 | 11 192 | 9 344 | 12 870 | 14 413 | 19 925 | 29 362 | 24 054 | 25 632 | 32 387 | 35 270 | 31 712 | 41 137 | 39 293 | 46 722 | 53 657 | 21 858 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CF Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
AJ Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ajak Invest As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Fredrik Hansen | Chief Executive Officer | 0 companies |
| Arnt Jakobsen | Chief Executive Officer | 0 companies |