| Revenue | NOK 13,1M | -4% |
| EBITDA | NOK 1,5M | -35% |
| Net profit | NOK 1,3M | -22% |
| Total assets | NOK 8,6M | -1% |
| Equity | NOK 6,8M | +25% |
| Employees | 3 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 4 575 | 5 613 | 9 871 | 13 621 | 13 052 |
| Staff expenses | −1 222 | −1 013 | −1 630 | −3 231 | −2 829 |
| EBITDA | 95 | 824 | 2 045 | 2 250 | 1 472 |
| Depreciation & amort. | −10 | −0 | −0 | −6 | −8 |
| EBIT | 85 | 824 | 2 045 | 2 244 | 1 464 |
| Net financials | 36 | 81 | −11 | 176 | 204 |
| Profit before tax | 121 | 905 | 2 033 | 2 420 | 1 668 |
| Tax | 27 | 199 | 447 | 687 | 321 |
| Net profit | 95 | 706 | 1 586 | 1 733 | 1 347 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2 516 | 3 060 | 4 994 | 8 698 | 8 623 |
| Equity | 1 413 | 2 118 | 3 704 | 5 438 | 6 785 |
| Long-term debt | 1 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 103 | 942 | 1 290 | 3 260 | 1 838 |
| Total debt | 1 103 | 942 | 1 290 | 3 260 | 1 838 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TØ Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (1) | ||
IE Deputy Member | Deputy Member | 2000 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2021 | |
| Chairman | 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
K.I.G. Limited | Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Tom Øystein Neeraas | Chief Executive Officer | 0 companies |
| Inger Elin Aune Eliassen | Deputy Member | 0 companies |
| Lars Eliassen | Board of Directors | 0 companies |
| Neil Andrew Russ | Chairman | 0 companies |