| Revenue | NOK 444,4M | +15% |
| EBITDA | NOK 37,8M | +63% |
| Net profit | NOK 24,8M | +84% |
| Total assets | NOK 247,1M | +21% |
| Equity | NOK 172,2M | +17% |
| Employees | 286 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 147 556 | 179 170 | 327 989 | 387 044 | 444 404 |
| Staff expenses | −49 686 | −66 406 | −88 349 | −116 478 | −127 387 |
| EBITDA | 12 011 | −9 955 | 32 062 | 23 183 | 37 789 |
| Depreciation & amort. | −26 740 | −17 246 | −10 462 | −11 597 | −14 953 |
| EBIT | −14 729 | −27 200 | 21 600 | 11 587 | 22 836 |
| Net financials | −3 678 | −2 129 | 106 | 4 201 | 6 285 |
| Profit before tax | −18 407 | −29 329 | 21 706 | 15 788 | 29 120 |
| Tax | −2 938 | −4 562 | 3 531 | 2 289 | 4 314 |
| Net profit | −15 470 | −24 767 | 18 175 | 13 499 | 24 806 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 537 658 | 195 255 | 200 555 | 204 319 | 247 061 |
| Equity | 365 274 | 115 719 | 133 894 | 147 393 | 172 199 |
| Long-term debt | 118 385 | 8 168 | 323 | 749 | 90 |
| Short-term debt | 49 751 | 71 368 | 66 339 | 56 177 | 74 772 |
| Total debt | 168 137 | 79 536 | 66 662 | 56 926 | 74 862 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
IF Chief Executive Officer | Chief Executive Officer | 2023 |
NA Deputy Member | Deputy Member | 2026 |
AL Deputy Member | Deputy Member | 2024 |
CS Deputy Member | Deputy Member | 2024 |
| Former (5) | ||
EC Deputy Member | Deputy Member | 2025 – 2025 |
GA Deputy Member | Deputy Member | 2022 – 2024 |
EC Deputy Member | Deputy Member | 2025 – 2025 |
PB Chief Executive Officer | Chief Executive Officer | 2020 – 2023 |
TM Chief Executive Officer | Chief Executive Officer | 2023 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2024 | |
| Chairman | 2022 | |
| Board of Directors | 2025 | |
| Board of Directors | 2026 | |
| Board of Directors | 2025 | |
| Former (8) | ||
| Board of Directors | 2024 – 2025 | |
| Board of Directors | 2022 – 2023 | |
| Board of Directors | 2020 – 2021 | |
| Board of Directors | 2022 – 2024 | |
| Board of Directors | 2020 – 2021 | |
| Board of Directors | 2023 – 2024 | |
| Chairman | 2022 – 2022 | |
| Board of Directors | 2021 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ellen Christina Simberg | Deputy Member | 0 companies |
| Ingeborg Flønes | Chief Executive Officer | 0 companies |
| Geir Andre Espeli | Deputy Member | 0 companies |
| Nilmini Anthonypillai | Deputy Member | 0 companies |
| Ellen Christina Simberg-Saksvik | Deputy Member | 0 companies |
| Per Bertram Dybwad Brochmann | Chief Executive Officer | 0 companies |
| Tore Magne Hoem | Chief Executive Officer | 0 companies |
| Anika Lilian Paust | Deputy Member | 0 companies |
| Caroline Sund | Deputy Member | 0 companies |
| James Stewart Mcarthur | Board of Directors | 0 companies |
| Kristoffer Høgset Halvarp | Board of Directors | 0 companies |
| Ina Serine Staubo Gulbranson | Board of Directors | 0 companies |
| Remi André Eliassen | Board of Directors | 0 companies |
| Daniel Andreas Skjeldam | Board of Directors | 0 companies |
| Hedda Felin | Chairman | 0 companies |
| Iain Patrick Robert Mcneill | Board of Directors | 0 companies |
| Mark Ivin | Board of Directors | 0 companies |
| Anne Ragnhild Hersleth Sanderud | Board of Directors | 0 companies |
| Mats Joseph Kristoffersen Mccombe | Board of Directors | 0 companies |
| Per-Hermod Rasmussen | Board of Directors | 0 companies |
| Torleif Ernstsen | Chairman | 0 companies |
| Ole-Marius Moe-Helgesen | Board of Directors | 0 companies |