| Revenue | NOK 78,5M | +11% |
| EBITDA | NOK 1M | +96% |
| Net profit | NOK -340K | +45% |
| Total assets | NOK 38,1M | -6% |
| Equity | NOK 13,6M | -2% |
| Employees | 42 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 33 615 | 34 644 | 39 358 | 40 256 | 45 911 | 59 691 | 72 574 | 67 024 | 78 796 | 85 244 | 82 280 | 77 762 | 76 172 | 72 989 | 65 187 | 70 682 | 78 461 |
| Staff expenses | −12 274 | −13 531 | −13 340 | −12 745 | −16 136 | −20 086 | −24 873 | −23 644 | −24 099 | −27 179 | −28 024 | −26 550 | −25 429 | −26 330 | −25 813 | −26 928 | −27 804 |
| EBITDA | 3 933 | 1 869 | 4 489 | 3 435 | 3 023 | 6 480 | 6 413 | 3 290 | 4 518 | 10 466 | 6 830 | 4 845 | 7 683 | 3 664 | −2 882 | 523 | 1 026 |
| Depreciation & amort. | −375 | −421 | −440 | −403 | −688 | −793 | −823 | −1 180 | −1 608 | −1 690 | −1 857 | −1 886 | −2 423 | −94 | −108 | −203 | −164 |
| EBIT | 3 558 | 1 448 | 4 048 | 3 032 | 2 335 | 5 686 | 5 590 | 2 111 | 2 911 | 8 776 | 4 973 | 2 959 | 5 260 | 3 571 | −2 990 | 320 | 862 |
| Net financials | −356 | −262 | −180 | −511 | −551 | −656 | −1 029 | −1 558 | −1 413 | −1 449 | −1 341 | −1 203 | −1 188 | −175 | −723 | −1 111 | −1 296 |
| Profit before tax | 3 202 | 1 186 | 3 868 | 2 521 | 1 784 | 5 030 | 4 562 | 553 | 1 498 | 7 327 | 3 632 | 1 756 | 4 072 | 3 396 | −3 713 | −791 | −434 |
| Tax | 903 | 242 | 939 | −10 | 498 | 1 298 | 1 071 | 119 | 232 | 1 604 | 845 | 391 | 1 406 | 748 | −816 | −172 | −94 |
| Net profit | 2 299 | 945 | 2 929 | 2 530 | 1 285 | 3 732 | 3 491 | 434 | 1 266 | 5 723 | 2 787 | 1 366 | 2 666 | 2 647 | −2 897 | −619 | −340 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 22 947 | 21 737 | 25 770 | 33 728 | 37 796 | 46 639 | 62 977 | 72 223 | 68 594 | 80 055 | 78 845 | 80 287 | 37 149 | 35 987 | 37 358 | 40 625 | 38 074 |
| Equity | 12 595 | 12 729 | 14 848 | 16 569 | 17 044 | 20 776 | 24 145 | 23 579 | 24 845 | 30 567 | 33 355 | 30 595 | 16 104 | 17 312 | 14 415 | 13 907 | 13 568 |
| Long-term debt | 3 006 | 2 522 | 0 | 0 | 10 856 | 9 693 | 22 729 | 26 783 | 24 620 | 28 107 | 29 354 | 31 561 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 7 346 | 6 485 | 7 128 | 7 022 | 9 896 | 16 170 | 16 103 | 21 861 | 19 129 | 21 381 | 16 137 | 18 131 | 21 044 | 18 675 | 22 944 | 26 718 | 24 506 |
| Total debt | 10 352 | 9 007 | 10 922 | 17 160 | 20 752 | 25 862 | 38 832 | 48 644 | 43 749 | 49 488 | 45 491 | 49 692 | 21 044 | 18 675 | 22 944 | 26 718 | 24 506 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LJ Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Plarin As | Company | 72.8% | 72.8% | 2024 |
| Individual | 12.5% | 12.5% | 2024 | |
| Individual | 12.5% | 12.5% | 2024 | |
| Individual | 2.3% | 2.3% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Levi Jensen | Chief Executive Officer | 0 companies |
| Rakel Jensen | Board of Directors | 0 companies |
| Ann-Britt Jensen | Chairman | 0 companies |
| Geir Nilsen | Board of Directors | 0 companies |
| Per Konrad Jensen | Board of Directors | 0 companies |