| Revenue | NOK 2,2M | -5% |
| EBITDA | NOK 628K | -44% |
| Net profit | NOK -356K | -563% |
| Total assets | NOK 10,5M | -6% |
| Equity | NOK 1,6M | -18% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 306 | 541 | 384 | 2 293 | 2 183 |
| Staff expenses | −0 | −0 | −0 | −251 | −475 |
| EBITDA | 149 | 157 | 205 | 1 113 | 628 |
| Depreciation & amort. | −237 | −238 | −257 | −388 | −401 |
| EBIT | −89 | −81 | −52 | 725 | 227 |
| Net financials | −157 | −242 | −349 | −627 | −684 |
| Profit before tax | −246 | −322 | −401 | 99 | −457 |
| Tax | −51 | −71 | −88 | 22 | −101 |
| Net profit | −194 | −251 | −313 | 77 | −356 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 8 268 | 9 176 | 10 882 | 11 124 | 10 495 |
| Equity | 2 435 | 2 186 | 1 873 | 1 950 | 1 594 |
| Long-term debt | 5 551 | 6 436 | 8 771 | 8 661 | 8 488 |
| Short-term debt | 282 | 554 | 238 | 513 | 412 |
| Total debt | 5 833 | 6 990 | 9 009 | 9 174 | 8 901 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TE Deputy Member | Deputy Member | 2023 |
| Former (1) | ||
EU Deputy Member | Deputy Member | 2020 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Chairman | 2023 | |
| Chairman | 2025 | |
| Board of Directors | 2023 | |
| Board of Directors | 2025 | |
| Board of Directors | 2023 | |
| Former (2) | ||
| Chairman | 2020 – 2023 | |
| Chairman | 2020 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Tor Einar Råke | Deputy Member | 0 companies |
| Eirik Ulimoen Bue | Deputy Member | 0 companies |
| Morten Ramsøy | Chairman | 0 companies |
| Rannveig Winther | Chairman | 0 companies |
| Thomas Baron Lillemork Raake | Chairman | 0 companies |
| Rannveig Kjersti Ulimoen | Chairman | 0 companies |
| Henriette Kitel | Board of Directors | 0 companies |
| Marco Robeerst | Board of Directors | 0 companies |
| Kjetil Leithe Hansen | Board of Directors | 0 companies |