| Revenue | NOK 147M | +2% |
| EBITDA | NOK 11,2M | +24% |
| Net profit | NOK 7,9M | +36% |
| Total assets | NOK 48,3M | -13% |
| Equity | NOK 25,7M | +10% |
| Employees | 33 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 97 593 | 140 357 | 143 435 | 144 745 | 147 018 |
| Staff expenses | −13 968 | −14 827 | −16 427 | −18 962 | −19 528 |
| EBITDA | 9 463 | 12 607 | 12 091 | 9 030 | 11 154 |
| Depreciation & amort. | −1 250 | −1 133 | −946 | −1 185 | −887 |
| EBIT | 8 213 | 11 474 | 11 145 | 7 845 | 10 267 |
| Net financials | 146 | 206 | 133 | −442 | −168 |
| Profit before tax | 8 359 | 11 679 | 11 278 | 7 403 | 10 100 |
| Tax | 1 852 | 2 572 | 2 490 | 1 630 | 2 220 |
| Net profit | 6 508 | 9 107 | 8 788 | 5 773 | 7 879 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 34 854 | 40 187 | 49 725 | 55 567 | 48 323 |
| Equity | 19 137 | 19 845 | 23 097 | 23 335 | 25 680 |
| Long-term debt | 81 | 0 | 0 | 0 | 0 |
| Short-term debt | 15 636 | 20 343 | 26 628 | 32 231 | 22 643 |
| Total debt | 15 717 | 20 343 | 26 628 | 32 231 | 22 643 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KM Deputy Member | Deputy Member | 2008 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 92.86% | 92.86% | 2022 | |
| Company | 92.86% | 92.86% | 2024 | |
| Individual | 2.86% | 2.86% | 2024 | |
| Individual | 2.86% | 2.86% | 2024 | |
| Individual | 1.43% | 1.43% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kjell Martin Ore | Deputy Member | 0 companies |