| Revenue | NOK 29,6M | +4% |
| EBITDA | NOK 2M | -35% |
| Net profit | NOK 2M | -23% |
| Total assets | NOK 37,1M | +4% |
| Equity | NOK 27,6M | +7% |
| Employees | 16 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 32 802 | 33 425 | 31 100 | 29 800 | 28 710 | 30 662 | 30 925 | 26 424 | 27 608 | 27 244 | 28 515 | 29 612 |
| Staff expenses | −16 225 | −16 397 | −12 176 | −12 709 | −12 650 | −9 285 | −6 941 | −9 427 | −10 046 | −9 173 | −9 437 | −11 128 |
| EBITDA | 2 757 | −1 565 | 5 462 | 4 348 | 2 027 | 2 704 | 3 300 | −517 | 2 520 | 2 258 | 3 013 | 1 957 |
| Depreciation & amort. | −553 | −897 | −803 | −792 | −726 | −739 | −268 | −197 | −917 | −1 000 | −915 | −842 |
| EBIT | 2 204 | −2 462 | 4 659 | 3 556 | 1 300 | 1 964 | 3 033 | −714 | 1 603 | 1 258 | 2 098 | 1 115 |
| Net financials | 215 | 225 | 45 | 106 | 103 | 177 | 398 | 228 | −26 | 641 | 1 156 | 1 416 |
| Profit before tax | 2 420 | −2 237 | 4 704 | 3 663 | 1 403 | 2 141 | 3 430 | −486 | 1 577 | 1 900 | 3 254 | 2 531 |
| Tax | 712 | −573 | 1 317 | 955 | 355 | 523 | 763 | −68 | 366 | 426 | 720 | 575 |
| Net profit | 1 707 | −1 665 | 3 387 | 2 707 | 1 048 | 1 618 | 2 667 | −418 | 1 210 | 1 473 | 2 533 | 1 956 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 21 727 | 22 464 | 22 402 | 24 514 | 24 676 | 26 764 | 28 439 | 27 694 | 31 321 | 31 280 | 35 773 | 37 124 |
| Equity | 11 375 | 9 711 | 13 109 | 15 818 | 16 925 | 18 527 | 21 192 | 20 582 | 21 757 | 23 230 | 25 764 | 27 622 |
| Long-term debt | 0 | 0 | 0 | −0 | 0 | 0 | 393 | 238 | 1 536 | 1 378 | 17 | 1 497 |
| Short-term debt | 9 726 | 11 412 | 8 162 | 7 774 | 7 142 | 7 820 | 6 647 | 6 721 | 8 028 | 6 672 | 9 336 | 6 619 |
| Total debt | 9 726 | 11 412 | 8 162 | 7 774 | 7 142 | 7 820 | 7 040 | 6 959 | 9 564 | 8 050 | 9 353 | 8 116 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HC Contact Person | Contact Person | 2022 | — | — |
SW Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
PE Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Chairman | 2025 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — | |
| Deputy Chairman | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Deputy Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Polaris Media Sør As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Hanne Christine Juliane Nygaard Borø | Contact Person | 0 companies |
| Siri Wichne Pedersen | Chief Executive Officer | 0 companies |
| Petter Emil Wikøren | Chief Executive Officer | 0 companies |
| Harald Jacobsen | Deputy Chairman | 0 companies |
| Jenny Ovlien Frisholm | Board of Directors | 0 companies |
| Håvard Kvalheim | Chairman | 0 companies |
| Kjell Henrik Moen | Deputy Chairman | 0 companies |
| Nils Kristian Gauslaa | Chairman | 0 companies |
| Thomas Eik Gabestad | Deputy Chairman | 0 companies |
| Audun Fegran Kopperud | Board of Directors | 0 companies |