| Revenue | NOK 10,6M | +29% |
| EBITDA | NOK -16,3M | -827% |
| Net profit | NOK -16,3M | -803% |
| Total assets | NOK 53,5M | +12% |
| Equity | NOK 15,6M | -51% |
| Employees | 0 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5 796 | 5 816 | 5 815 | 6 109 | 6 238 | 6 585 | 6 547 | 6 735 | 6 994 | 6 904 | 7 271 | 7 235 | 7 463 | 7 528 | 8 176 | 10 575 |
| Staff expenses | −200 | −183 | −244 | −276 | −416 | −371 | −292 | −276 | −180 | −197 | −187 | −155 | −198 | −168 | −207 | −245 |
| EBITDA | 2 442 | 946 | 1 855 | 1 529 | 1 904 | 1 752 | 1 735 | 918 | 2 116 | 1 956 | 1 837 | 1 650 | 2 838 | 2 664 | 2 243 | −16 298 |
| Depreciation & amort. | −6 | −8 | −14 | −8 | −6 | −0 | −0 | −0 | −56 | −56 | −56 | −56 | −56 | −0 | −0 | −0 |
| EBIT | 2 436 | 938 | 1 841 | 1 521 | 1 898 | 1 752 | 1 735 | 918 | 2 061 | 1 900 | 1 781 | 1 594 | 2 782 | 2 664 | 2 243 | −16 298 |
| Net financials | 618 | 576 | 557 | 510 | −446 | −319 | −243 | −200 | −155 | −144 | −95 | −50 | −21 | 26 | 78 | −22 |
| Profit before tax | 3 054 | 1 514 | 2 398 | 1 011 | 1 452 | 1 433 | 1 492 | 718 | 1 906 | 1 756 | 1 687 | 1 544 | 2 761 | 2 690 | 2 321 | −16 320 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 1 818 | 362 | 1 283 | 1 011 | 1 452 | 1 433 | 1 492 | 718 | 1 906 | 1 756 | 1 687 | 1 544 | 2 761 | 2 690 | 2 321 | −16 320 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 41 726 | 42 277 | 41 049 | 40 994 | 40 975 | 40 914 | 41 358 | 41 576 | 41 253 | 41 420 | 41 307 | 40 973 | 42 187 | 44 914 | 47 868 | 53 531 |
| Equity | 8 492 | 8 854 | 10 138 | 11 148 | 13 572 | 15 005 | 16 496 | 17 214 | 19 120 | 20 876 | 22 563 | 24 107 | 26 868 | 29 558 | 31 878 | 15 558 |
| Long-term debt | 31 649 | 29 164 | 28 714 | 27 430 | 27 080 | 25 662 | 24 562 | 23 058 | 21 517 | 19 951 | 18 336 | 16 685 | 15 130 | 15 181 | 15 206 | 35 243 |
| Short-term debt | 196 | 821 | 294 | 473 | 323 | 247 | 300 | 1 304 | 616 | 593 | 408 | 180 | 189 | 175 | 784 | 2 730 |
| Total debt | 32 539 | 31 704 | 29 959 | 28 874 | 27 403 | 25 910 | 24 862 | 24 362 | 22 132 | 20 544 | 18 744 | 16 866 | 15 319 | 15 356 | 15 990 | 37 973 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KJ Deputy Member | Deputy Member | 2022 | — | — |
BH Deputy Member | Deputy Member | 2022 | — | — |
NF Deputy Member | Deputy Member | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2024 | — | — | |
| Deputy Chairman | 2022 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Karen-Margrethe Jarleng | Deputy Member | 0 companies |
| Bente Hjøllo | Deputy Member | 0 companies |
| Nils Fredrik Fjærvik | Deputy Member | 0 companies |
| Camilla Skauge | Board of Directors | 0 companies |
| Silje Håven | Board of Directors | 0 companies |
| Martin Jose Nielsen | Board of Directors | 0 companies |
| Anne Kari Moberg | Board of Directors | 0 companies |
| May Gaassand | Board of Directors | 0 companies |
| Kristian Gundersen | Board of Directors | 0 companies |
| Rikke Indrevik Salvesen | Chairman | 0 companies |
| Lill Jeanette Bjørge Kjempenes | Board of Directors | 0 companies |
| Tom Are Endresen | Board of Directors | 0 companies |
| Henning Salvesen | Deputy Chairman | 0 companies |