| Revenue | NOK 2,2M | +41% |
| EBITDA | NOK 174K | +178% |
| Net profit | NOK 176K | +180% |
| Total assets | NOK 873K | +40% |
| Equity | NOK 451K | +64% |
| Employees | 2 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 3 263 | 1 971 | 849 | 976 | 1 914 | 2 364 | 1 657 | 1 283 | 1 415 | 1 390 | 1 409 | 1 477 | 1 522 | 1 447 | 1 530 | 1 588 | 1 533 | 2 163 |
| Staff expenses | −0 | −2 448 | −1 636 | −517 | −686 | −1 309 | −2 011 | −1 598 | −1 194 | −1 085 | −1 073 | −1 021 | −1 012 | −1 019 | −1 114 | −1 252 | −1 470 | −1 564 | −1 674 |
| EBITDA | 0 | 321 | −39 | 119 | 102 | 353 | 50 | −203 | −178 | 60 | −11 | 79 | 157 | 182 | 141 | 76 | −167 | −224 | 174 |
| Depreciation & amort. | −0 | −32 | −7 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | 288 | −46 | 119 | 102 | 353 | 50 | −203 | −178 | 60 | −11 | 79 | 157 | 182 | 141 | 76 | −167 | −224 | 174 |
| Net financials | 0 | −6 | −4 | −3 | −5 | −5 | −5 | −4 | −1 | −6 | −1 | 0 | 1 | −0 | 1 | 0 | 2 | 3 | 3 |
| Profit before tax | 0 | 283 | −50 | 117 | 97 | 348 | 45 | −207 | −178 | 54 | −12 | 80 | 158 | 182 | 142 | 76 | −164 | −221 | 176 |
| Tax | −0 | 79 | −13 | 33 | 28 | 98 | 13 | −56 | −43 | 15 | 1 | 21 | 35 | 40 | 31 | 17 | −0 | −0 | −0 |
| Net profit | 0 | 203 | −38 | 84 | 69 | 250 | 32 | −152 | −135 | 38 | −13 | 58 | 123 | 142 | 111 | 59 | −164 | −221 | 176 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 870 | 446 | 375 | 457 | 989 | 1 005 | 560 | 414 | 452 | 391 | 477 | 604 | 745 | 941 | 996 | 883 | 623 | 873 |
| Equity | — | 294 | 256 | 195 | 264 | 397 | 428 | 276 | 141 | 180 | 167 | 225 | 348 | 490 | 601 | 660 | 495 | 275 | 451 |
| Long-term debt | 0 | 0 | 0 | 0 | 3 | 3 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 576 | 190 | 180 | 191 | 589 | 574 | 283 | 273 | 272 | 224 | 252 | 256 | 255 | 340 | 336 | 387 | 348 | 422 |
| Total debt | 0 | 576 | 190 | 180 | 193 | 592 | 577 | 283 | 273 | 272 | 224 | 252 | 256 | 255 | 340 | 336 | 387 | 348 | 422 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EA Deputy Member | Deputy Member | 2010 | — | — |
MT Chief Executive Officer | Chief Executive Officer | 2004 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Espen Andve | Deputy Member | 0 companies |
| May Tove Andve | Chief Executive Officer | 0 companies |
| Petter Hovland Kristiansen | Chairman | 0 companies |