| Revenue | NOK 10,7M | -12% |
| EBITDA | NOK 2,5M | -43% |
| Net profit | NOK 3,8M | -3% |
| Total assets | NOK 33,1M | +11% |
| Equity | NOK 29,8M | +15% |
| Employees | 4 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6 154 | 6 431 | 6 229 | 5 918 | 6 224 | 7 190 | 7 897 | 7 547 | 8 578 | 8 335 | 7 693 | 8 259 | 8 550 | 10 170 | 12 151 | 10 692 |
| Staff expenses | −3 150 | −3 435 | −3 149 | −3 270 | −3 384 | −3 819 | −4 415 | −4 133 | −4 784 | −4 675 | −4 168 | −4 448 | −4 100 | −4 626 | −4 823 | −4 982 |
| EBITDA | 1 150 | 1 301 | 1 183 | 1 293 | 1 915 | 2 153 | 2 294 | 1 771 | 2 500 | 2 138 | 1 613 | 2 000 | 1 876 | 2 760 | 4 351 | 2 498 |
| Depreciation & amort. | −31 | −43 | −43 | −248 | −272 | −254 | −254 | −267 | −274 | −267 | −286 | −291 | −277 | −292 | −307 | −287 |
| EBIT | 1 119 | 1 258 | 1 140 | 1 045 | 1 643 | 1 899 | 2 039 | 1 503 | 2 225 | 1 871 | 1 326 | 1 710 | 1 598 | 2 468 | 4 044 | 2 211 |
| Net financials | 131 | 144 | 190 | −108 | −177 | −158 | −132 | −116 | −54 | 24 | 72 | 54 | 275 | 120 | 769 | 2 122 |
| Profit before tax | 1 250 | 1 402 | 1 330 | 937 | 1 467 | 1 740 | 1 908 | 1 387 | 2 171 | 1 895 | 1 398 | 1 763 | 1 874 | 2 588 | 4 812 | 4 333 |
| Tax | 351 | 411 | 378 | 150 | 318 | 349 | 447 | 318 | 456 | 402 | 314 | 372 | 349 | 558 | 928 | 557 |
| Net profit | 899 | 990 | 952 | 786 | 1 149 | 1 391 | 1 460 | 1 070 | 1 715 | 1 492 | 1 084 | 1 391 | 1 524 | 2 029 | 3 884 | 3 777 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7 508 | 8 030 | 8 827 | 14 470 | 15 981 | 17 666 | 19 319 | 17 746 | 19 164 | 18 692 | 19 262 | 20 872 | 22 543 | 25 463 | 29 756 | 33 111 |
| Equity | — | 5 974 | 6 926 | 7 712 | 8 861 | 10 252 | 11 712 | 12 782 | 14 497 | 15 989 | 17 073 | 18 464 | 19 953 | 22 108 | 25 992 | 29 769 |
| Long-term debt | 0 | 0 | 0 | 5 010 | 5 010 | 5 010 | 5 010 | 2 910 | 1 666 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2 025 | 2 056 | 1 901 | 1 748 | 2 110 | 2 404 | 2 596 | 2 054 | 3 002 | 2 703 | 2 189 | 2 408 | 2 590 | 3 355 | 3 764 | 3 343 |
| Total debt | 2 025 | 2 056 | 1 901 | 6 758 | 7 120 | 7 414 | 7 606 | 4 964 | 4 668 | 2 703 | 2 189 | 2 408 | 2 590 | 3 355 | 3 764 | 3 343 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 6.7% | 6.7% | 2022 | |
Wilhelmsen Ships Service As | Company | 5.0% | 5.0% | 2022 |
Norsk Rørsenter As | Company | 2.5% | 2.5% | 2022 |
Norsk Institutt For Vannforskning Sti | Company | 1.7% | 1.7% | 2022 |
Drammen Kommune | Company | 1.7% | 1.7% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Eirik Lieng | Board of Directors | 0 companies |
| Odd Lieng | Chairman | 0 companies |