| Revenue | NOK 1,2M | +8% |
| EBITDA | NOK 305K | +162% |
| Net profit | NOK 187K | +133% |
| Total assets | NOK 2,7M | -9% |
| Equity | NOK -260K | +42% |
| Employees | 0 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 878 | 878 | 900 | 900 | 900 | 980 | 923 | 923 | 976 | 946 | 1 035 | 1 119 | 1 125 | 1 220 |
| Staff expenses | −37 | −37 | −37 | −42 | −42 | −42 | −42 | −42 | −41 | −40 | −46 | −74 | −73 | −71 |
| EBITDA | 385 | 360 | −938 | −50 | 126 | 339 | 398 | 54 | 274 | 294 | 284 | 306 | −490 | 305 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 385 | 360 | −938 | −50 | 126 | 339 | 398 | 54 | 274 | 294 | 284 | 306 | −490 | 305 |
| Net financials | −109 | −79 | −37 | −72 | −66 | −60 | −53 | −49 | −50 | −38 | −27 | −32 | −70 | −118 |
| Profit before tax | 276 | 280 | −975 | −123 | 60 | 314 | 367 | 35 | 262 | 384 | 281 | 274 | −560 | 187 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 276 | 280 | −975 | −123 | 60 | 279 | 345 | 5 | 224 | 256 | 257 | 274 | −560 | 187 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 723 | 1 759 | 2 859 | 2 065 | 1 935 | 2 026 | 2 159 | 1 944 | 1 949 | 2 768 | 2 810 | 2 866 | 2 929 | 2 669 |
| Equity | −769 | −489 | −1 464 | −1 587 | −1 527 | −1 248 | −903 | −898 | −674 | −418 | −161 | 113 | −447 | −260 |
| Long-term debt | 2 479 | 2 235 | 3 838 | 3 642 | 3 437 | 3 225 | 3 009 | 2 787 | 2 563 | 3 117 | 2 895 | 2 675 | 3 072 | 2 854 |
| Short-term debt | 13 | 13 | 485 | 11 | 25 | 49 | 53 | 56 | 60 | 68 | 76 | 78 | 305 | 76 |
| Total debt | 2 492 | 2 248 | 4 323 | 3 652 | 3 463 | 3 274 | 3 062 | 2 843 | 2 623 | 3 185 | 2 971 | 2 753 | 3 376 | 2 930 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AB Deputy Member | Deputy Member | 2022 | — | — |
MH Contact Person | Contact Person | 2017 | — | — |
CB Deputy Member | Deputy Member | 2022 | — | — |
MN Deputy Member | Deputy Member | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Anne Bekhus | Deputy Member | 0 companies |
| Marianne Hegna | Contact Person | 0 companies |
| Camilla Brauti Grønvold | Deputy Member | 0 companies |
| Marius Norli | Deputy Member | 0 companies |
| Therese Norgaard Karlberg | Board of Directors | 0 companies |
| Ada Eveline Jørgensen | Board of Directors | 0 companies |
| Anne Gro Hansen | Board of Directors | 0 companies |
| Svein Halvorsen | Chairman | 0 companies |
| Grethe Synnøve Barhaughøgda | Board of Directors | 0 companies |