| Revenue | NOK 354,5M | +9% |
| EBITDA | NOK 19,2M | -36% |
| Net profit | NOK 8,9M | -54% |
| Total assets | NOK 211M | +17% |
| Equity | NOK 66,7M | -3% |
| Employees | 92 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 51 298 | 69 447 | 70 302 | 63 221 | 54 122 | 33 542 | 50 713 | 81 952 | 122 423 | 152 303 | 163 088 | 162 417 | 170 537 | 206 620 | 314 985 | 325 518 | 354 475 |
| Staff expenses | −18 403 | −24 948 | −30 629 | −31 235 | −28 834 | −27 277 | −30 501 | −34 888 | −44 569 | −45 389 | −45 693 | −48 116 | −46 013 | −54 170 | −61 217 | −65 026 | −79 998 |
| EBITDA | 16 778 | 21 772 | 10 597 | 11 555 | 2 757 | −10 518 | −6 766 | 3 594 | 4 035 | 6 588 | 13 067 | 3 676 | 14 723 | 23 088 | 36 149 | 30 119 | 19 196 |
| Depreciation & amort. | −3 653 | −4 200 | −4 719 | −5 180 | −8 752 | −2 945 | −2 579 | −4 304 | −5 312 | −0 | −5 590 | −5 959 | −6 334 | −6 253 | −6 625 | −6 673 | −9 126 |
| EBIT | 13 125 | 17 572 | 5 878 | 6 375 | −5 995 | −13 463 | −9 346 | −710 | −1 276 | 6 588 | 7 477 | −2 284 | 8 390 | 16 835 | 29 525 | 23 446 | 10 070 |
| Net financials | 141 | 379 | 604 | 422 | 1 372 | 2 199 | 2 956 | 1 296 | 1 561 | −577 | −333 | 2 878 | 3 153 | 676 | 394 | 1 970 | 1 743 |
| Profit before tax | 13 265 | 17 951 | 6 482 | 6 797 | −4 623 | −11 263 | −6 390 | 586 | 285 | 6 011 | 7 144 | 594 | 11 542 | 17 511 | 29 919 | 25 416 | 11 814 |
| Tax | 4 047 | 5 031 | 1 954 | 1 911 | −1 263 | −2 973 | −1 715 | 696 | −121 | 2 242 | 2 124 | 101 | 1 882 | 4 574 | 7 062 | 5 892 | 2 865 |
| Net profit | 9 219 | 12 919 | 4 528 | 4 887 | −3 361 | −8 291 | −4 675 | −110 | 405 | 3 769 | 5 020 | 493 | 9 661 | 12 937 | 22 857 | 19 524 | 8 949 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 32 330 | 50 976 | 36 565 | 41 675 | 32 149 | 45 816 | 48 810 | 53 141 | 51 333 | 77 240 | 72 028 | 83 557 | 83 374 | 112 392 | 154 839 | 180 844 | 211 000 |
| Equity | 19 423 | 23 168 | 23 160 | 28 044 | 24 684 | 21 393 | 19 239 | 16 997 | 15 514 | 21 465 | 26 485 | 26 978 | 33 718 | 42 967 | 67 517 | 69 012 | 66 693 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 4 500 | 7 097 | 7 205 | 7 326 | 9 348 | 7 122 | 4 663 | 4 492 | 0 | 0 | 0 | 438 |
| Short-term debt | 12 906 | 27 788 | 13 405 | 13 630 | 7 465 | 19 923 | 22 474 | 28 939 | 28 493 | 46 428 | 38 421 | 51 915 | 45 165 | 69 425 | 87 322 | 111 832 | 143 869 |
| Total debt | 12 906 | 27 808 | 13 405 | 13 630 | 7 465 | 24 423 | 29 571 | 36 144 | 35 819 | 55 775 | 45 543 | 56 579 | 49 657 | 69 425 | 87 322 | 111 832 | 144 307 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ØT Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
EB Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Iteam As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ørjan Torsteinsen | Chief Executive Officer | 0 companies |
| Eirik Berg | Chief Executive Officer | 0 companies |
| David André Lindberg | Board of Directors | 0 companies |
| Filip Abusdal Engebretsen | Board of Directors | 0 companies |
| Vidar Kyvik Gulliksen | Board of Directors | 0 companies |
| Mathias Johnsen | Board of Directors | 0 companies |
| Harald Audun Solvang | Board of Directors | 0 companies |
| Torkild Hebbert Haukaas | Board of Directors | 0 companies |
| Lars Ivar Simonsen | Chairman | 0 companies |