| Revenue | NOK 6,9M | +4% |
| EBITDA | NOK -2,1M | -378% |
| Net profit | NOK -2,9M | -156% |
| Total assets | NOK 77,8M | -4% |
| Equity | NOK 30,9M | -9% |
| Employees | 2 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5 416 | 5 478 | 5 686 | 5 788 | 6 050 | 6 221 | 6 217 | 6 217 | 6 258 | 6 377 | 6 516 | 6 378 | 6 314 | 6 618 | 6 618 | 6 880 |
| Staff expenses | −296 | −270 | −311 | −343 | −422 | −398 | −360 | −422 | −428 | −421 | −356 | −344 | −403 | −447 | −609 | −681 |
| EBITDA | 3 464 | 2 763 | 3 237 | 3 137 | 2 882 | 3 043 | 3 149 | 2 501 | 3 016 | −1 009 | 870 | 3 243 | 1 736 | −8 275 | −436 | −2 082 |
| Depreciation & amort. | −4 | −3 | −7 | −28 | −28 | −21 | −4 | −4 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 3 461 | 2 759 | 3 231 | 3 109 | 2 854 | 3 021 | 3 145 | 2 497 | 3 016 | −1 009 | 870 | 3 243 | 1 736 | −8 275 | −436 | −2 082 |
| Net financials | −962 | −878 | −796 | −741 | −659 | −464 | −295 | −199 | −162 | −132 | −154 | −125 | −94 | −385 | −711 | −855 |
| Profit before tax | 2 498 | 1 882 | 2 434 | 2 368 | 3 664 | 3 636 | 3 525 | 2 298 | 2 854 | −1 140 | 716 | 3 117 | 1 642 | −8 660 | −1 146 | −2 937 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 2 498 | 1 882 | 2 434 | 2 368 | 2 195 | 2 557 | 2 849 | 2 298 | 2 854 | −1 140 | 716 | 3 117 | 1 642 | −8 660 | −1 146 | −2 937 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 77 391 | 78 786 | 77 772 | 78 049 | 78 141 | 78 431 | 78 776 | 78 643 | 79 015 | 77 852 | 77 987 | 78 657 | 90 627 | 82 953 | 80 903 | 77 812 |
| Equity | 19 882 | 21 763 | 24 198 | 26 566 | 28 761 | 31 318 | 34 167 | 36 465 | 39 320 | 38 179 | 38 895 | 42 012 | 43 654 | 34 994 | 33 848 | 30 911 |
| Long-term debt | 57 363 | 55 435 | 53 436 | 51 364 | 49 218 | 46 938 | 44 538 | 42 063 | 39 549 | 39 491 | 38 899 | 36 260 | 46 203 | 45 790 | 45 488 | 45 256 |
| Short-term debt | 146 | 1 588 | 138 | 119 | 162 | 175 | 72 | 115 | 146 | 182 | 194 | 385 | 770 | 2 168 | 1 567 | 1 644 |
| Total debt | 57 509 | 57 023 | 53 574 | 51 483 | 49 380 | 47 113 | 44 609 | 42 178 | 39 695 | 39 673 | 39 093 | 36 645 | 46 973 | 47 959 | 47 055 | 46 901 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RG Deputy Member | Deputy Member | 2022 | — | — |
BK Deputy Member | Deputy Member | 2023 | — | — |
TJ Deputy Member | Deputy Member | 2023 | — | — |
AG Deputy Member | Deputy Member | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2022 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Roger Gundersen | Deputy Member | 0 companies |
| Bjørn Kristofferstuen | Deputy Member | 0 companies |
| Tore Johnny Ingebretsen | Deputy Member | 0 companies |
| Ann-Charlotte Gøthesen | Deputy Member | 0 companies |
| Linda Christine Mikkelsen | Board of Directors | 0 companies |
| Trine Sørlie | Board of Directors | 0 companies |
| Svein Arild Gerhardsen | Board of Directors | 0 companies |
| Marit Sissel Tjugum | Board of Directors | 0 companies |
| Svein Byrgin | Chairman | 0 companies |
| Anne Håkonsrud | Board of Directors | 0 companies |
| Kyrre Frøyd | Chairman | 0 companies |
| Ronny-Vidar Nebell | Board of Directors | 0 companies |
| Inger Lise Kristiansen | Board of Directors | 0 companies |
| Unni Johannessen | Board of Directors | 0 companies |
| Otto Sander Kathrud | Chairman | 0 companies |
| Britt Elin Nilsen | Board of Directors | 0 companies |