| Revenue | NOK 683K | +36% |
| EBITDA | NOK -122K | -26% |
| Net profit | NOK 19K | +25% |
| Total assets | NOK 3,4M | +9% |
| Equity | NOK 2,6M | +1% |
| Employees | 1 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 535 | 0 | 359 | 0 | 0 | 2 103 | 747 | 579 | 576 | 962 | 956 | 328 | 431 | 351 | 595 | 503 | 683 |
| Staff expenses | −0 | −348 | −0 | −354 | −0 | −0 | −782 | −596 | −519 | −445 | −447 | −652 | −293 | −338 | −281 | −514 | −530 | −719 |
| EBITDA | 0 | 85 | 0 | −37 | 0 | 0 | 1 263 | 76 | 9 | 75 | 374 | 209 | −34 | 0 | 9 | 4 | −97 | −122 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | 85 | 0 | −37 | 0 | 0 | 1 263 | 76 | 9 | 75 | 374 | 209 | −34 | 0 | 9 | 4 | −97 | −122 |
| Net financials | 0 | −3 | 0 | 6 | 0 | 0 | 67 | 66 | 45 | 22 | 19 | 19 | 40 | 19 | 12 | 53 | 116 | 146 |
| Profit before tax | 0 | 82 | 0 | −32 | 0 | 0 | 1 330 | 142 | 54 | 97 | 393 | 228 | 6 | 19 | 21 | 57 | 19 | 24 |
| Tax | −0 | 24 | −0 | −7 | −0 | −0 | 373 | 39 | 15 | 25 | 94 | 50 | 1 | 4 | 5 | 13 | 4 | 5 |
| Net profit | 0 | 57 | 0 | −24 | 0 | 0 | 957 | 103 | 39 | 73 | 299 | 178 | 5 | 15 | 16 | 44 | 15 | 19 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 902 | — | 841 | — | — | 3 038 | 2 685 | 2 136 | 2 256 | 2 642 | 2 812 | 2 581 | 2 734 | 2 723 | 3 032 | 3 088 | 3 358 |
| Equity | — | 639 | — | 721 | — | — | 1 821 | 1 924 | 1 964 | 2 036 | 2 335 | 2 513 | 2 517 | 2 532 | 2 548 | 2 592 | 2 607 | 2 626 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 264 | 0 | 120 | 0 | 0 | 1 217 | 761 | 173 | 220 | 307 | 300 | 64 | 202 | 175 | 439 | 481 | 732 |
| Total debt | 0 | 264 | 0 | 120 | 0 | 0 | 1 217 | 761 | 173 | 220 | 307 | 300 | 64 | 202 | 175 | 439 | 481 | 732 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HR Deputy Member | Deputy Member | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2012 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Hilde Røysland | Deputy Member | 0 companies |
| Trygve Gudde | Chairman | 0 companies |