| Revenue | NOK 94,3M | +17% |
| EBITDA | NOK 11,5M | -13% |
| Net profit | NOK 10M | -11% |
| Total assets | NOK 71M | +14% |
| Equity | NOK 41,4M | -16% |
| Employees | 6 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 21 132 | 22 247 | 22 996 | 23 646 | 25 862 | 24 764 | 25 336 | 54 411 | 65 209 | 67 132 | 70 664 | 72 801 | 93 654 | 86 843 | 72 832 | 80 423 | 94 259 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −2 579 | −4 199 | −3 540 | −4 110 |
| EBITDA | 18 364 | 18 719 | 19 115 | 17 369 | 22 425 | 21 009 | 21 614 | 390 | 3 089 | 9 306 | 4 725 | 5 476 | 15 285 | 16 844 | 3 000 | 13 267 | 11 490 |
| Depreciation & amort. | −1 882 | −1 882 | −1 888 | −1 887 | −1 856 | −1 817 | −1 841 | −4 | −4 | −68 | −56 | −56 | −97 | −257 | −257 | −250 | −312 |
| EBIT | 16 482 | 16 837 | 17 226 | 15 482 | 20 570 | 19 192 | 19 773 | 386 | 3 086 | 9 238 | 4 670 | 5 420 | 15 188 | 16 587 | 2 743 | 13 017 | 11 178 |
| Net financials | −2 934 | 10 855 | 18 266 | 30 379 | 16 917 | 45 615 | 29 994 | 492 858 | 104 784 | 23 476 | 110 655 | 2 977 | 2 700 | 2 259 | 1 245 | 1 369 | 1 669 |
| Profit before tax | 13 548 | 27 692 | 35 493 | 45 862 | 37 487 | 64 807 | 49 766 | 493 244 | 107 869 | 32 714 | 115 325 | 8 397 | 17 889 | 18 846 | 3 988 | 14 386 | 12 847 |
| Tax | 5 697 | 5 313 | 5 797 | 3 870 | 5 618 | 5 394 | 4 554 | −722 | −236 | 1 101 | 646 | 1 847 | 3 936 | 4 146 | 877 | 3 168 | 2 826 |
| Net profit | 7 851 | 22 379 | 29 696 | 41 992 | 31 869 | 59 413 | 45 212 | 493 966 | 108 106 | 31 613 | 114 679 | 6 550 | 13 953 | 14 700 | 3 111 | 11 218 | 10 020 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 279 462 | 301 430 | 576 554 | 558 147 | 610 201 | 641 204 | 801 309 | 1 079 123 | 1 270 088 | 1 269 886 | 348 004 | 132 020 | 141 629 | 57 105 | 49 271 | 62 096 | 70 955 |
| Equity | 258 733 | 281 112 | 306 692 | 369 718 | 401 587 | 455 501 | 490 008 | 819 601 | 955 802 | 953 116 | 117 922 | 114 506 | 108 545 | 38 338 | 39 618 | 49 083 | 41 377 |
| Long-term debt | 13 688 | 14 394 | 264 333 | 175 079 | 202 482 | 170 835 | 285 478 | 218 462 | 217 879 | 218 098 | 217 945 | 327 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 7 041 | 5 924 | 5 529 | 13 349 | 6 132 | 14 868 | 25 822 | 41 060 | 96 407 | 98 672 | 12 137 | 17 186 | 33 084 | 18 766 | 9 653 | 13 013 | 29 578 |
| Total debt | 20 729 | 20 318 | 269 862 | 188 428 | 208 613 | 185 703 | 311 301 | 259 522 | 314 287 | 316 770 | 230 082 | 17 514 | 33 084 | 18 766 | 9 653 | 13 013 | 29 578 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Realforum Gruppen As | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Geir Hove | Chairman | 0 companies |
| Trond Toppe | Board of Directors | 0 companies |
| Ivar Gjærum | Board of Directors | 0 companies |