| Revenue | NOK 406,1M | +0% |
| EBITDA | NOK 30,8M | -5% |
| Net profit | NOK 25,3M | -6% |
| Total assets | NOK 467,9M | -2% |
| Equity | NOK 335,9M | +0% |
| Employees | 100 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 168 731 | 89 985 | 141 583 | 211 401 | 295 298 | 270 527 | 272 079 | 272 316 | 222 117 | 264 730 | 298 530 | 479 156 | 362 691 | 864 984 | 334 927 | 370 863 | 405 208 | 406 102 |
| Staff expenses | −67 193 | −55 509 | −57 175 | −69 826 | −82 419 | −81 760 | −93 235 | −99 513 | −79 247 | −105 721 | −105 311 | −125 353 | −109 405 | −102 397 | −107 045 | −114 198 | −122 574 | −112 882 |
| EBITDA | 31 590 | −20 508 | 24 391 | 57 778 | 113 766 | 70 310 | 68 233 | 61 984 | 39 520 | 47 837 | 70 289 | 117 677 | 50 404 | 574 972 | 22 865 | 23 532 | 32 312 | 30 764 |
| Depreciation & amort. | −21 903 | −18 751 | −18 028 | −15 981 | −15 923 | −0 | −16 398 | −17 777 | −17 129 | −15 555 | −8 559 | −12 285 | −11 300 | −12 667 | −12 933 | −13 382 | −10 091 | −9 887 |
| EBIT | 9 687 | −39 259 | 6 363 | 41 797 | 97 843 | 70 310 | 51 835 | 44 207 | 22 391 | 32 282 | 61 730 | 105 392 | 39 104 | 562 305 | 9 932 | 10 150 | 22 221 | 20 877 |
| Net financials | −5 217 | −5 251 | −3 935 | −2 876 | −967 | 56 | −724 | −236 | −192 | 51 | 83 | 362 | 82 | 77 | 4 504 | 9 854 | 12 211 | 11 912 |
| Profit before tax | 4 470 | −44 510 | 2 428 | 38 920 | 96 876 | 70 366 | 51 111 | 43 971 | 22 199 | 32 333 | 61 813 | 105 754 | 39 186 | 562 382 | 14 436 | 20 004 | 34 432 | 32 789 |
| Tax | 1 297 | −12 640 | 545 | 10 851 | 27 074 | 20 086 | 13 858 | 11 507 | 5 201 | 7 304 | 14 001 | 23 161 | 8 620 | 123 715 | 3 195 | 4 396 | 7 568 | 7 459 |
| Net profit | 3 173 | −31 869 | 1 883 | 28 070 | 69 802 | 50 280 | 37 253 | 32 464 | 16 998 | 25 029 | 47 812 | 82 593 | 30 566 | 438 667 | 11 241 | 15 608 | 26 864 | 25 330 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 180 460 | 166 730 | 170 071 | 172 233 | 230 373 | 196 317 | 184 509 | 186 832 | 178 831 | 191 234 | 193 027 | 252 707 | 267 030 | 817 365 | 486 320 | 477 543 | 475 166 | 467 935 |
| Equity | 39 987 | 48 118 | 50 001 | 78 070 | 82 285 | 76 250 | 90 402 | 104 615 | 103 354 | 99 123 | 99 122 | 181 715 | 177 282 | 335 949 | 335 949 | 335 949 | 335 949 | 335 949 |
| Long-term debt | 78 887 | 82 283 | −150 | −1 220 | 31 033 | 15 564 | 7 821 | 2 976 | 3 759 | 1 734 | 1 314 | 1 334 | 188 | 89 453 | 70 734 | 59 194 | 48 558 | 39 872 |
| Short-term debt | 54 652 | 28 385 | 68 345 | 50 110 | 115 990 | 88 475 | 63 005 | 58 105 | 71 187 | 88 907 | 91 742 | 69 065 | 85 176 | 390 418 | 78 167 | 82 165 | 90 659 | 92 115 |
| Total debt | 133 539 | 110 668 | 119 921 | 92 942 | 147 023 | 104 039 | 70 826 | 61 081 | 74 946 | 90 641 | 93 056 | 70 399 | 85 364 | 479 871 | 148 901 | 141 358 | 139 217 | 131 986 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JS Deputy Member | Deputy Member | 2023 | — | — |
CH Deputy Member | Deputy Member | 2025 | — | — |
PE Deputy Member | Deputy Member | 2025 | — | — |
CE Deputy Member | Deputy Member | 2025 | — | — |
MN Deputy Member | Deputy Member | 2023 | — | — |
KØ Deputy Member | Deputy Member | 2023 | — | — |
SB Deputy Member | Deputy Member | 2023 | — | — |
PS Deputy Member | Deputy Member | 2023 | — | — |
HS Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
PG Deputy Member | Deputy Member | 2023 | — | — |
RB Deputy Member | Deputy Member | 2021 | — | — |
KG Deputy Member | Deputy Member | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Sandvik Norge As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| John-Atle Skjerve | Deputy Member | 0 companies |
| Christer Hagen Sønsteli | Deputy Member | 0 companies |
| Per Edgar Bjørvik | Deputy Member | 0 companies |
| Carin Elin Johanna Östlund | Deputy Member | 0 companies |
| Magnus Nyeng Olsen | Deputy Member | 0 companies |
| Knut Øyås | Deputy Member | 0 companies |
| Stian Berg | Deputy Member | 0 companies |
| Per-Idar Sæthertrø | Deputy Member | 0 companies |
| Håvard Saksvik Buhaug | Chief Executive Officer | 0 companies |
| Paul-Richard Gjølme | Deputy Member | 0 companies |
| Robert Bredland | Deputy Member | 0 companies |
| Kristoffer Grimstad Kvernmo | Deputy Member | 0 companies |
| Henning Kirchner | Board of Directors | 0 companies |
| Rüdiger Mannherz | Chairman | 0 companies |
| Einar Sundseth | Board of Directors | 0 companies |
| Jochen Matthias Josef Kleebauer | Board of Directors | 0 companies |
| Tormod Jensen | Board of Directors | 0 companies |
| Veine Mattias Nilsson | Chairman | 0 companies |
| Taline Havandjian Forsberg | Board of Directors | 0 companies |
| Dieter Norbert Heimerdinger | Chairman | 0 companies |
| Jennie Marie Ström Tåqvist | Board of Directors | 0 companies |