| Revenue | NOK 3,1M | +16% |
| EBITDA | NOK -61K | +89% |
| Net profit | NOK -142K | +74% |
| Total assets | NOK 2M | -2% |
| Equity | NOK 1,6M | -8% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6 800 | 8 643 | 9 235 | 7 552 | 6 998 | 6 439 | 7 318 | 5 051 | 6 128 | 5 469 | 5 294 | 4 677 | 3 471 | 3 401 | 3 708 | 2 647 | 3 070 |
| Staff expenses | −1 166 | −1 236 | −1 361 | −1 562 | −1 694 | −993 | −1 078 | −904 | −789 | −736 | −754 | −813 | −830 | −858 | −867 | −881 | −874 |
| EBITDA | −88 | 189 | 209 | 450 | −110 | 302 | 750 | −42 | 240 | 1 083 | 781 | 672 | 71 | 16 | 311 | −570 | −61 |
| Depreciation & amort. | −28 | −31 | −63 | −192 | −168 | −35 | −5 | −12 | −18 | −18 | −18 | −26 | −94 | −91 | −91 | −91 | −84 |
| EBIT | −116 | 158 | 146 | 258 | −278 | 267 | 744 | −54 | 222 | 1 065 | 763 | 647 | −23 | −75 | 219 | −662 | −145 |
| Net financials | 80 | 20 | −23 | −20 | −42 | −2 | −28 | −10 | −2 | −53 | −122 | 67 | 7 | −10 | 0 | −47 | −37 |
| Profit before tax | −36 | 178 | 123 | 238 | −320 | 264 | 716 | −63 | 219 | 1 012 | 641 | 714 | −16 | −85 | 220 | −708 | −181 |
| Tax | −9 | 50 | 35 | 70 | −42 | 68 | 159 | −0 | 38 | 243 | 170 | 133 | −4 | −19 | 48 | −156 | −40 |
| Net profit | −26 | 127 | 88 | 168 | −278 | 196 | 557 | −63 | 181 | 769 | 470 | 580 | −12 | −66 | 171 | −553 | −142 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 273 | 2 770 | 2 877 | 4 153 | 2 380 | 2 296 | 2 336 | 1 953 | 2 125 | 3 046 | 3 413 | 3 807 | 2 629 | 2 527 | 2 702 | 2 088 | 2 040 |
| Equity | 342 | 470 | 558 | 726 | 528 | 724 | 1 280 | 1 217 | 1 398 | 2 168 | 2 638 | 2 218 | 2 206 | 2 139 | 2 311 | 1 758 | 1 616 |
| Long-term debt | 284 | 748 | 913 | 1 919 | 647 | 293 | 200 | 200 | 203 | 1 | 0 | 15 | 14 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 646 | 1 552 | 1 406 | 1 508 | 1 206 | 1 279 | 856 | 536 | 524 | 877 | 775 | 1 574 | 409 | 388 | 392 | 330 | 423 |
| Total debt | 1 931 | 2 300 | 2 319 | 3 427 | 1 853 | 1 572 | 1 056 | 736 | 727 | 879 | 775 | 1 589 | 423 | 388 | 392 | 330 | 423 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
VG Deputy Member | Deputy Member | 1992 | — | — |
TD Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 1992 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Carant Holding As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Vera Gangåssæter | Deputy Member | 0 companies |
| Trond Damhaug | Chief Executive Officer | 0 companies |
| Geir Gangåssæter | Chairman | 0 companies |