| Revenue | NOK 12,8M | +260% |
| EBITDA | NOK 10,4M | +939% |
| Net profit | NOK 9,7M | +4900% |
| Total assets | NOK 21,2M | +72% |
| Equity | NOK 1,3M | +115% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 035 | 2 214 | 1 734 | 1 644 | 2 640 | 2 442 | 2 539 | 2 302 | 2 876 | 3 303 | 3 718 | 3 929 | 3 569 | 12 849 |
| Staff expenses | −39 | −73 | −69 | −66 | −73 | −91 | −84 | −90 | −153 | −425 | −918 | −640 | −415 | −468 |
| EBITDA | 1 227 | 282 | 876 | 983 | 1 147 | 1 246 | 1 481 | 952 | 1 375 | 1 262 | 66 | 1 594 | 1 003 | 10 417 |
| Depreciation & amort. | −377 | −333 | −259 | −390 | −390 | −386 | −383 | −383 | −383 | −383 | −485 | −485 | −485 | −477 |
| EBIT | 851 | −51 | 617 | 593 | 757 | 860 | 1 099 | 569 | 992 | 879 | −420 | 1 109 | 518 | 9 940 |
| Net financials | −431 | −263 | −191 | −376 | −428 | −362 | −160 | −229 | −413 | −806 | −517 | −449 | −324 | −252 |
| Profit before tax | 420 | −314 | 426 | 217 | 328 | 498 | 938 | 340 | 579 | 73 | −937 | 660 | 194 | 9 688 |
| Tax | 129 | 7 | 34 | 21 | 100 | 152 | 236 | 90 | 141 | 20 | 197 | −0 | −0 | −0 |
| Net profit | 291 | −322 | 392 | 196 | 228 | 346 | 702 | 250 | 438 | 54 | −1 134 | 660 | 194 | 9 688 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10 864 | 9 409 | 12 540 | 12 316 | 12 056 | 11 562 | 11 812 | 11 965 | 30 173 | 29 591 | 13 324 | 12 967 | 12 348 | 21 201 |
| Equity | 4 552 | 4 231 | 4 623 | 4 818 | 5 046 | 5 393 | 6 095 | 6 345 | 6 783 | 6 836 | −9 288 | −8 628 | −8 435 | 1 254 |
| Long-term debt | 5 015 | 4 509 | 7 343 | 7 021 | 6 398 | 5 476 | 4 928 | 4 573 | 22 952 | 21 432 | 21 971 | 21 173 | 20 376 | 19 579 |
| Short-term debt | 1 297 | 670 | 574 | 477 | 612 | 693 | 790 | 1 047 | 439 | 1 322 | 642 | 422 | 406 | 369 |
| Total debt | 6 312 | 5 179 | 7 917 | 7 498 | 7 010 | 6 169 | 5 717 | 5 620 | 23 391 | 22 754 | 22 612 | 21 596 | 20 782 | 19 948 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Deputy Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Frank Halvard Valø | Chairman | 0 companies |
| Helga Kristine Ringbakken | Board of Directors | 0 companies |
| Willy Torbjørn Wikbo | Board of Directors | 0 companies |
| Knut Magne Wilhelmsen | Deputy Chairman | 0 companies |
| Sigmund Forfang | Board of Directors | 0 companies |
| Frank Fyhn | Chairman | 0 companies |