| Revenue | NOK 45,3M | +35% |
| EBITDA | NOK 3M | +3100% |
| Net profit | NOK 1,6M | +1922% |
| Total assets | NOK 17M | +33% |
| Equity | NOK 3,4M | +92% |
| Employees | 10 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 25 063 | 21 216 | 29 220 | 33 640 | 45 329 |
| Staff expenses | −3 928 | −3 810 | −4 300 | −4 812 | −6 070 |
| EBITDA | −1 607 | −4 992 | 1 463 | 94 | 3 000 |
| Depreciation & amort. | −1 527 | −728 | −649 | −572 | −964 |
| EBIT | −3 134 | −5 720 | 815 | −479 | 2 036 |
| Net financials | −992 | −193 | 79 | 366 | 97 |
| Profit before tax | −4 127 | −5 913 | 894 | −113 | 2 133 |
| Tax | −907 | −1 249 | 197 | −23 | 492 |
| Net profit | −3 220 | −4 665 | 697 | −90 | 1 641 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 16 436 | 21 398 | 10 886 | 12 850 | 17 047 |
| Equity | −1 236 | 1 176 | 1 873 | 1 783 | 3 424 |
| Long-term debt | 8 997 | 2 902 | 2 406 | 1 897 | 1 495 |
| Short-term debt | 8 675 | 17 320 | 6 607 | 9 169 | 12 128 |
| Total debt | 17 672 | 20 222 | 9 013 | 11 067 | 13 623 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
HC Deputy Member | Deputy Member | 2003 |
TF Chief Executive Officer | Chief Executive Officer | 2003 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
| Board of Directors | 2003 – 2003 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Hilde Christine Rosnes | Deputy Member | 0 companies |
| Thorbjørn Frantzen | Chief Executive Officer | 0 companies |
| Leif Magne Solstad | Board of Directors | 0 companies |