| Revenue | NOK 89K | -38% |
| EBITDA | NOK -126K | -220% |
| Net profit | NOK -88K | -173% |
| Total assets | NOK 2M | +2% |
| Equity | NOK 1,9M | -5% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 101 | 89 | 90 | 153 | 141 | 63 | 119 | 110 | 129 | 131 | 129 | 451 | 150 | 1 168 | 143 | 89 |
| Staff expenses | −0 | −0 | −0 | −2 | −0 | −52 | −35 | −5 | −6 | −5 | −3 | −5 | −4 | −0 | −7 | −6 | −0 | −0 |
| EBITDA | 0 | 0 | 73 | 54 | 38 | 54 | 80 | 7 | −14 | 56 | 77 | 107 | 95 | 89 | 97 | −109 | 105 | −126 |
| Depreciation & amort. | −0 | −0 | −16 | −16 | −16 | −16 | −16 | −16 | −16 | −16 | −16 | −16 | −10 | −11 | −11 | −9 | −9 | −9 |
| EBIT | 0 | 0 | 57 | 38 | 22 | 37 | 63 | −10 | −30 | 39 | 61 | 90 | 85 | 79 | 86 | −119 | 96 | −136 |
| Net financials | 0 | 0 | −17 | −14 | −15 | −13 | −12 | 14 | 6 | 3 | 3 | −1 | −2 | 4 | 2 | 6 | 28 | 48 |
| Profit before tax | 0 | 0 | 39 | 24 | 7 | 24 | 51 | 4 | −24 | 43 | 64 | 89 | 83 | 83 | 88 | −113 | 124 | −88 |
| Tax | −0 | −0 | −0 | −0 | −0 | 8 | 14 | 1 | −1 | 8 | 17 | 22 | 19 | 19 | 20 | −0 | 3 | −0 |
| Net profit | 0 | 0 | 39 | 24 | 7 | 17 | 37 | 3 | −23 | 35 | 47 | 67 | 64 | 64 | 68 | −113 | 121 | −88 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | 528 | 543 | 551 | 1 002 | 1 851 | 1 832 | 2 020 | 2 094 | 2 188 | 2 273 | 2 410 | 1 810 | 2 019 | 1 871 | 1 999 | 2 037 |
| Equity | — | — | 129 | 153 | 160 | 176 | 1 613 | 1 616 | 1 594 | 1 628 | 1 675 | 1 742 | 1 806 | 1 871 | 1 938 | 1 825 | 1 946 | 1 858 |
| Long-term debt | 0 | 0 | 273 | 257 | 242 | 3 | 2 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 127 | 132 | 150 | 823 | 235 | 215 | 427 | 466 | 513 | 531 | 603 | −60 | 81 | 46 | 53 | 179 |
| Total debt | 0 | 0 | 400 | 390 | 392 | 826 | 237 | 216 | 427 | 466 | 513 | 531 | 603 | −60 | 81 | 46 | 53 | 179 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AD Deputy Member | Deputy Member | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2007 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Arne Devold | Deputy Member | 0 companies |
| Gunnar Andreas Devold | Chairman | 0 companies |