| Revenue | NOK 838,3M | -2% |
| EBITDA | NOK 24,3M | -51% |
| Net profit | NOK 222,2M | +116% |
| Total assets | NOK 1B | +11% |
| Equity | NOK 615,9M | +47% |
| Employees | 319 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 481 838 | 506 593 | 299 581 | 288 751 | 334 072 | 422 029 | 552 662 | 1 092 976 | 1 246 833 | 853 550 | 838 286 |
| Staff expenses | −101 548 | −103 424 | −93 219 | −85 244 | −92 184 | −102 126 | −118 175 | −202 587 | −224 940 | −205 345 | −226 201 |
| EBITDA | 32 076 | 36 088 | −1 284 | 1 596 | 17 092 | 32 900 | 43 877 | 125 044 | 128 085 | 49 720 | 24 272 |
| Depreciation & amort. | −7 136 | −6 274 | −5 165 | −4 984 | −4 819 | −4 533 | −7 146 | −14 476 | −19 431 | −24 147 | −23 737 |
| EBIT | 24 940 | 29 814 | −6 449 | −3 387 | 12 273 | 28 368 | 36 731 | 110 568 | 108 654 | 25 573 | 535 |
| Net financials | −4 449 | 28 766 | 9 344 | −1 117 | −1 989 | −1 573 | −774 | −3 460 | 4 739 | 79 896 | 226 183 |
| Profit before tax | 20 491 | 58 580 | 2 895 | −4 504 | 10 285 | 26 795 | 35 957 | 107 108 | 113 393 | 105 469 | 226 718 |
| Tax | 5 045 | 7 926 | −1 515 | −1 115 | 2 281 | 5 853 | 7 771 | 23 584 | 19 443 | 2 556 | 4 495 |
| Net profit | 15 446 | 50 653 | 4 410 | −3 389 | 8 003 | 20 942 | 28 186 | 83 524 | 93 950 | 102 913 | 222 223 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 197 680 | 202 755 | 215 888 | 254 760 | 280 961 | 321 796 | 446 842 | 725 702 | 962 907 | 914 491 | 1 017 845 |
| Equity | 88 664 | 101 501 | 109 252 | 105 863 | 109 667 | 110 602 | 126 873 | 237 894 | 331 843 | 419 936 | 615 866 |
| Long-term debt | 11 944 | 9 597 | 9 251 | 6 020 | 3 593 | 5 158 | 36 454 | 53 628 | 58 773 | 43 902 | 27 893 |
| Short-term debt | 97 017 | 91 656 | 97 385 | 142 876 | 167 701 | 206 036 | 283 514 | 434 180 | 572 291 | 450 653 | 374 086 |
| Total debt | 108 962 | 101 253 | 106 636 | 148 896 | 171 293 | 211 194 | 319 968 | 487 808 | 631 064 | 494 555 | 401 979 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TS Deputy Member | Deputy Member | 2023 | — | — |
HE Deputy Member | Deputy Member | 2020 | — | — |
BM Deputy Member | Deputy Member | 2020 | — | — |
TV Deputy Member | Deputy Member | 2023 | — | — |
TS Deputy Member | Deputy Member | 2020 | — | — |
BE Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
ØS Chief Executive Officer | Chief Executive Officer | 2007 | — | — |
TC Deputy Member | Deputy Member | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2024 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2026 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Embron Group As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Truls Sørsdal | Deputy Member | 0 companies |
| Hilde Elgesem Andersen | Deputy Member | 0 companies |
| Bengt Magne Sundberg | Deputy Member | 0 companies |
| Trond Viggo Mora | Deputy Member | 0 companies |
| Torfinn Stensrud | Deputy Member | 0 companies |
| Bjørn Einar Brath | Chief Executive Officer | 0 companies |
| Øyvind Sedivy | Chief Executive Officer | 0 companies |
| Tom Christian Tverbakk | Deputy Member | 0 companies |
| Kjell Magne Leirgulen | Chairman | 0 companies |
| Terje Clausen | Board of Directors | 0 companies |
| Per-Ola Baalerud | Chairman | 0 companies |
| Ronny Andersen | Board of Directors | 0 companies |
| Trond Klethagen Johannessen | Chairman | 0 companies |
| Ole Jacob Fiskerstrand Broch | Board of Directors | 0 companies |
| Jørgen Cato Broch | Chairman | 0 companies |
| Trygve Christian Moe | Board of Directors | 0 companies |
| Reneé Egeland Nilsen | Board of Directors | 0 companies |
| Martin Sverre Kildahl | Board of Directors | 0 companies |
| Catharina Fiskerstrand Broch | Board of Directors | 0 companies |
| Ole Martin Perskaas | Board of Directors | 0 companies |