| Revenue | NOK 18,5M | -17% |
| EBITDA | NOK 3,7M | -33% |
| Net profit | NOK 356K | -84% |
| Total assets | NOK 32,5M | -3% |
| Equity | NOK 7,5M | +6% |
| Employees | 13 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 19 240 | 15 822 | 18 939 | 22 418 | 18 530 |
| Staff expenses | −5 259 | −5 537 | −5 520 | −6 079 | −5 779 |
| EBITDA | 4 596 | 2 026 | 3 697 | 5 611 | 3 738 |
| Depreciation & amort. | −1 340 | −1 431 | −2 077 | −2 025 | −2 243 |
| EBIT | 3 256 | 595 | 1 619 | 3 586 | 1 495 |
| Net financials | −2 439 | 88 | −1 300 | −1 381 | −871 |
| Profit before tax | 817 | 684 | 320 | 2 204 | 624 |
| Tax | −24 | −26 | −14 | −0 | 268 |
| Net profit | 841 | 709 | 334 | 2 204 | 356 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 27 362 | 32 462 | 32 104 | 33 408 | 32 544 |
| Equity | 3 051 | 3 851 | 4 823 | 7 068 | 7 466 |
| Long-term debt | 20 606 | 22 183 | 23 191 | 20 666 | 19 691 |
| Short-term debt | 3 706 | 6 428 | 4 091 | 5 674 | 5 387 |
| Total debt | 24 311 | 28 611 | 27 281 | 26 340 | 25 078 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MN Chief Executive Officer | Chief Executive Officer | 1989 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2009 | |
| Chairman | 2009 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Magnus Narum | Chief Executive Officer | 0 companies |
| Torgeir Narum | Board of Directors | 0 companies |
| Aud Ingunn Narum | Chairman | 0 companies |