| Revenue | NOK 54,5M | +8% |
| EBITDA | NOK 46,6M | +4% |
| Net profit | NOK 38,4M | +23% |
| Total assets | NOK 305M | -54% |
| Equity | NOK 102,2M | -8% |
| Employees | 0 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 32 545 | 32 841 | 35 286 | 36 706 | 37 258 | 38 598 | 39 405 | 35 983 | 44 597 | 50 617 | 54 456 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 27 725 | 26 277 | 33 158 | 32 178 | 32 972 | 33 893 | 33 248 | 25 265 | 36 757 | 44 713 | 46 560 |
| Depreciation & amort. | −7 322 | −8 420 | −9 523 | −9 520 | −9 520 | −9 520 | −9 514 | −7 499 | −10 996 | −12 581 | −12 549 |
| EBIT | 20 403 | 17 856 | 23 635 | 22 658 | 23 451 | 24 373 | 23 734 | 17 766 | 25 761 | 32 132 | 34 011 |
| Net financials | −8 406 | −7 554 | −6 800 | −7 170 | −12 116 | −10 734 | −14 651 | −22 848 | 3 735 | 8 312 | 15 166 |
| Profit before tax | 11 997 | 10 303 | 16 836 | 15 488 | 11 335 | 13 638 | 9 083 | −5 082 | 29 495 | 40 444 | 49 177 |
| Tax | 3 239 | 44 | 2 851 | 2 375 | 1 323 | 3 000 | 1 998 | −1 118 | 6 489 | 9 247 | 10 819 |
| Net profit | 8 758 | 10 258 | 13 985 | 13 114 | 10 012 | 10 638 | 7 084 | −3 964 | 23 006 | 31 197 | 38 358 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 367 826 | 375 699 | 433 943 | 427 370 | 649 099 | 643 796 | 644 177 | 435 173 | 398 284 | 668 089 | 305 020 |
| Equity | 47 490 | 57 748 | 58 302 | 71 586 | 68 358 | 66 894 | 72 833 | 68 869 | 103 996 | 110 634 | 102 217 |
| Long-term debt | 317 172 | 315 216 | 312 590 | 310 878 | 526 996 | 521 583 | 518 259 | 28 391 | 37 850 | 315 170 | 37 796 |
| Short-term debt | 3 164 | 2 735 | 63 051 | 44 906 | 53 744 | 55 319 | 53 085 | 337 913 | 256 438 | 242 284 | 165 006 |
| Total debt | 320 336 | 317 951 | 375 641 | 355 784 | 580 741 | 576 902 | 571 344 | 366 303 | 294 288 | 557 455 | 202 803 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TF Deputy Member | Deputy Member | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PECUNIA EIENDOM AS | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Fredrik Werring Neslein | Deputy Member | 0 companies |
| Petter Fredrik Neslein | Chairman | 0 companies |