| Revenue | NOK 476K | +39% |
| EBITDA | NOK 149K | +182% |
| Net profit | NOK 50K | +125% |
| Total assets | NOK 2M | +2% |
| Equity | NOK 1,4M | +4% |
| Employees | 1 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 1 644 | 492 | 508 | 496 | 428 | 369 | 350 | 390 | 276 | 340 | 446 | 394 | 294 | 341 | 361 | 342 | 476 |
| Staff expenses | −0 | −356 | −288 | −288 | −144 | −218 | −216 | −216 | −216 | −216 | −108 | −108 | −108 | −85 | −80 | −77 | −78 | −156 |
| EBITDA | 0 | 1 160 | 44 | 75 | 221 | 81 | 27 | 5 | −12 | −79 | 14 | 85 | 104 | 5 | 110 | 132 | −181 | 149 |
| Depreciation & amort. | −0 | −76 | −76 | −81 | −76 | −76 | −76 | −76 | −72 | −72 | −73 | −73 | −73 | −73 | −73 | −73 | −73 | −73 |
| EBIT | 0 | 1 084 | −32 | −5 | 145 | 5 | −49 | −71 | −84 | −151 | −59 | 12 | 31 | −68 | 37 | 59 | −254 | 76 |
| Net financials | 0 | −125 | 8 | −9 | −12 | −7 | −7 | −5 | −4 | −6 | −4 | −5 | −10 | −3 | −3 | −22 | −6 | −12 |
| Profit before tax | 0 | 959 | −23 | −15 | 133 | −2 | −56 | −76 | −88 | −157 | −63 | 6 | 22 | −72 | 34 | 37 | −260 | 64 |
| Tax | −0 | 268 | −6 | −4 | 37 | −1 | −27 | −21 | −42 | −47 | −22 | −5 | 5 | −16 | 8 | 13 | −57 | 14 |
| Net profit | 0 | 690 | −17 | −11 | 95 | −2 | −29 | −56 | −46 | −110 | −41 | 12 | 17 | −56 | 27 | 25 | −203 | 50 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 3 708 | 3 485 | 2 893 | 2 786 | 2 960 | 3 133 | 2 941 | 2 796 | 2 608 | 2 548 | 2 573 | 2 441 | 2 387 | 2 283 | 2 162 | 1 948 | 1 997 |
| Equity | — | 1 724 | 1 707 | 1 697 | 1 792 | 1 791 | 1 761 | 1 706 | 1 660 | 1 549 | 1 508 | 1 520 | 1 537 | 1 481 | 1 508 | 1 532 | 1 329 | 1 379 |
| Long-term debt | 0 | 1 783 | 1 641 | 1 008 | 0 | 1 016 | 1 247 | 1 110 | 1 025 | 983 | 967 | 967 | 822 | 814 | 686 | 527 | 571 | 498 |
| Short-term debt | 0 | 201 | 137 | 188 | 207 | 153 | 125 | 125 | 111 | 75 | 73 | 86 | 82 | 92 | 89 | 103 | 47 | 120 |
| Total debt | 0 | 1 984 | 1 778 | 1 197 | 994 | 1 169 | 1 372 | 1 235 | 1 136 | 1 059 | 1 040 | 1 053 | 904 | 906 | 776 | 630 | 619 | 618 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EK Chief Executive Officer | Chief Executive Officer | 1989 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 1997 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 15.8% | 15.8% | 2024 | |
| Individual | 15.8% | 15.8% | 2024 | |
| Individual | 15.8% | 15.8% | 2024 | |
| Individual | 15.8% | 15.8% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Einar Krogedal | Chief Executive Officer | 0 companies |
| Kirsten Krogedal | Chairman | 0 companies |