| Revenue | NOK 949K | +4% |
| EBITDA | NOK 166K | -22% |
| Net profit | NOK 148K | -24% |
| Total assets | NOK 366K | -26% |
| Equity | NOK -1,5M | +9% |
| Employees | 0 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 480 | 478 | 560 | 716 | 767 | 774 | 735 | 678 | 749 | 498 | 274 | 111 | 747 | 915 | 949 |
| Staff expenses | −1 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 10 | 60 | −97 | 89 | 41 | −4 | −76 | 8 | 25 | 113 | −1 989 | −190 | 129 | 214 | 166 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 10 | 60 | −97 | 89 | 41 | −4 | −76 | 8 | 25 | 113 | −1 989 | −190 | 129 | 214 | 166 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | −0 | 0 | −46 | −18 | −18 |
| Profit before tax | 10 | 60 | −96 | 89 | 41 | −3 | −76 | 8 | 25 | 113 | −1 989 | −190 | 84 | 195 | 148 |
| Tax | −0 | 11 | −0 | −0 | 9 | −0 | −0 | −0 | −0 | 15 | −0 | −15 | −0 | −0 | −0 |
| Net profit | 10 | 49 | −96 | 89 | 32 | −3 | −76 | 8 | 25 | 98 | −1 989 | −176 | 84 | 195 | 148 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 119 | 247 | 325 | 160 | 516 | 422 | 273 | 330 | 320 | 496 | 285 | 184 | 365 | 492 | 366 |
| Equity | 106 | 155 | 59 | 148 | 180 | 176 | 101 | 109 | 134 | 232 | −1 757 | −1 933 | −1 849 | −1 654 | −1 506 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 24 | 68 | 16 | 0 | 0 | 1 927 | 1 927 | 1 973 | 1 873 | 1 698 |
| Short-term debt | 14 | 92 | 266 | 13 | 336 | 221 | 105 | 205 | 186 | 264 | 115 | 190 | 241 | 273 | 174 |
| Total debt | 14 | 92 | 266 | 13 | 336 | 245 | 173 | 221 | 186 | 264 | 2 042 | 2 117 | 2 214 | 2 146 | 1 872 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HS Deputy Member | Deputy Member | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2011 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Henrik Steen | Deputy Member | 0 companies |
| Herman Steen | Chairman | 0 companies |