| Revenue | NOK 165,2M | +17% |
| EBITDA | NOK 36,3M | +16% |
| Net profit | NOK 22K | +101% |
| Total assets | NOK 256,3M | +8% |
| Equity | NOK -3,5M | +1% |
| Employees | 80 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 92 946 | 102 171 | 117 117 | 141 128 | 165 189 |
| Staff expenses | −36 310 | −38 838 | −42 966 | −46 623 | −50 682 |
| EBITDA | 16 570 | 19 024 | 23 631 | 31 345 | 36 341 |
| Depreciation & amort. | −12 689 | −13 387 | −16 295 | −25 158 | −26 836 |
| EBIT | 3 881 | 5 637 | 7 336 | 6 187 | 9 505 |
| Net financials | −212 | −360 | −3 216 | −8 953 | −9 483 |
| Profit before tax | 3 669 | 5 277 | 4 120 | −2 766 | 22 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | 3 669 | 5 277 | 4 120 | −2 766 | 22 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 121 270 | 180 552 | 234 469 | 237 901 | 256 262 |
| Equity | −10 112 | −4 836 | −715 | −3 481 | −3 458 |
| Long-term debt | 109 373 | 165 333 | 206 262 | 208 826 | 219 775 |
| Short-term debt | 11 521 | 10 133 | 17 980 | 20 756 | 27 221 |
| Total debt | 120 894 | 175 466 | 224 242 | 229 582 | 246 996 |
| Name | Role | Member since |
|---|---|---|
| Current (9) | ||
SL Deputy Member | Deputy Member | 2021 |
AK Deputy Member | Deputy Member | 2021 |
MG Deputy Member | Deputy Member | 2025 |
EE Chief Executive Officer | Chief Executive Officer | 2021 |
KE Deputy Member | Deputy Member | 2021 |
MI Deputy Member | Deputy Member | 2021 |
JK Deputy Member | Deputy Member | 2021 |
FH Deputy Member | Deputy Member | 2025 |
LS Deputy Member | Deputy Member | 2025 |
| Former (4) | ||
KS Deputy Member | Deputy Member | 2021 – 2025 |
TS Deputy Member | Deputy Member | 2021 – 2025 |
EK Deputy Member | Deputy Member | 2021 – 2025 |
HH Deputy Member | Deputy Member | 2021 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (9) | ||
| Chairman | 2025 | |
| Board of Directors | 2021 | |
| Board of Directors | 2025 | |
| Deputy Chairman | 2025 | |
| Board of Directors | 2025 | |
| Board of Directors | 2021 | |
| Board of Directors | 2021 | |
| Board of Directors | 2021 | |
| Board of Directors | 2025 | |
| Former (2) | ||
| Chairman | 2021 – 2025 | |
| Board of Directors | 2021 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 0% | 0% | 2021 | |
| Company | 0% | 0% | 2021 | |
| Company | 0% | 0% | 2021 | |
| Company | 0% | 0% | 2021 | |
| Company | 0% | 0% | 2021 | |
| Company | 0% | 0% | 2021 | |
| Company | 0% | 0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Ståle Løvli | Deputy Member | 0 companies |
| Knut Skinnes | Deputy Member | 0 companies |
| Anne Kjersti Frøyen | Deputy Member | 0 companies |
| Trond Stabæk | Deputy Member | 0 companies |
| Martin Grøslandsbråten | Deputy Member | 0 companies |
| Eirik Edvard Lystrup | Chief Executive Officer | 0 companies |
| Kjell Erik Skølt | Deputy Member | 0 companies |
| May Irén Natten Frydenlund | Deputy Member | 0 companies |
| Espen Karlsen | Deputy Member | 0 companies |
| Jan Kattenberg | Deputy Member | 0 companies |
| Heidi Hovind Sezer | Deputy Member | 0 companies |
| Frode Halvorsgard | Deputy Member | 0 companies |
| Linda Sofie Øye | Deputy Member | 0 companies |
| Tor Egil Buøen | Chairman | 0 companies |
| Trygve Hagen | Chairman | 0 companies |
| Helge Skrindo-Tveito | Board of Directors | 0 companies |
| Endre Anton Storhaug | Board of Directors | 0 companies |
| Hanne Brunborg | Board of Directors | 0 companies |
| Anne Grethe Fremgaard | Deputy Chairman | 0 companies |
| Sverre Frydenlund | Board of Directors | 0 companies |
| Torleif T Dalseide | Board of Directors | 0 companies |
| Inger Merete Bjerkerud | Board of Directors | 0 companies |
| Ingrid Åsheim | Board of Directors | 0 companies |
| Liv Marit Hamarsbøen | Board of Directors | 0 companies |