| Revenue | NOK 294K | +4% |
| EBITDA | NOK -34K | -31% |
| Net profit | NOK 906K | -13% |
| Total assets | NOK 17,5M | -8% |
| Equity | NOK 11,7M | +8% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 110 | 95 | 77 | 122 | 325 | 197 | 186 | 268 | 189 | 176 | 123 | 244 | 231 | 258 | 265 | 282 | 294 |
| Staff expenses | −1 | −56 | −15 | −54 | −454 | −335 | −381 | −503 | −544 | −387 | −5 | 3 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 65 | −37 | −53 | −252 | −541 | −439 | −359 | −461 | −573 | −432 | −339 | −60 | 36 | 13 | −3 | −26 | −34 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −27 | −27 | −29 | −33 | −33 | −33 | −33 | −32 | −27 | −27 | −46 | −53 | −53 |
| EBIT | 65 | −37 | −53 | −252 | −568 | −467 | −387 | −494 | −607 | −465 | −372 | −92 | 9 | −14 | −49 | −79 | −87 |
| Net financials | −42 | 59 | 188 | −145 | 218 | 510 | 419 | 1 422 | 1 049 | 516 | 685 | 379 | 6 414 | 329 | 668 | 1 117 | 993 |
| Profit before tax | 23 | 22 | 135 | −397 | −350 | 43 | 32 | 928 | 443 | 51 | 313 | 288 | 6 422 | 315 | 619 | 1 038 | 906 |
| Tax | 26 | −2 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −3 | 23 | 135 | −397 | −350 | 43 | 32 | 928 | 443 | 51 | 313 | 288 | 6 422 | 315 | 619 | 1 038 | 906 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 730 | 1 657 | 1 758 | 3 948 | 5 550 | 5 426 | 5 369 | 6 036 | 6 433 | 6 414 | 6 491 | 6 525 | 12 436 | 20 531 | 18 954 | 19 073 | 17 548 |
| Equity | 1 136 | 1 159 | 1 294 | 897 | 547 | 591 | 623 | 1 550 | 1 993 | 2 044 | 2 357 | 2 645 | 8 778 | 9 093 | 9 712 | 10 750 | 11 656 |
| Long-term debt | 0 | 0 | 0 | 0 | 1 908 | 1 808 | 4 629 | 4 355 | 4 293 | 4 214 | 4 074 | 3 867 | 3 641 | 11 413 | 9 215 | 8 303 | 5 865 |
| Short-term debt | 21 | 23 | 16 | 19 | 3 094 | 3 028 | 117 | 131 | 146 | 155 | 59 | 13 | 16 | 25 | 27 | 20 | 27 |
| Total debt | 594 | 499 | 464 | 3 050 | 5 003 | 4 836 | 4 746 | 4 486 | 4 440 | 4 369 | 4 133 | 3 880 | 3 657 | 11 437 | 9 242 | 8 323 | 5 892 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MB Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2010 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| May Brit Lysaker | Chief Executive Officer | 0 companies |
| Tom Edvin Gunnerud | Chairman | 0 companies |