| Revenue | NOK 14,3M | +5% |
| EBITDA | NOK 5,5M | +4% |
| Net profit | NOK 540K | -52% |
| Total assets | NOK 51,2M | -2% |
| Equity | NOK -49,4M | +1% |
| Employees | 0 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 10 102 | 10 298 | 10 549 | 12 118 | 12 405 | 12 496 | 12 587 | 13 025 | 13 183 | 13 654 | 14 337 |
| Staff expenses | −246 | −274 | −296 | −319 | −314 | −305 | −279 | −259 | −373 | −292 | −287 |
| EBITDA | 3 310 | 528 | 1 569 | −549 | −20 086 | −67 066 | −8 321 | 4 329 | 1 822 | 5 271 | 5 479 |
| Depreciation & amort. | −260 | −260 | −10 | −10 | −16 | −81 | −81 | −74 | −0 | −0 | −0 |
| EBIT | 3 050 | 268 | 1 559 | −559 | −20 102 | −67 147 | −8 402 | 4 255 | 1 822 | 5 271 | 5 479 |
| Net financials | −188 | −188 | −179 | −163 | −52 | −1 014 | −1 549 | −1 288 | −2 166 | −4 155 | −4 938 |
| Profit before tax | 2 862 | 80 | 1 380 | −722 | −20 154 | −68 161 | −9 951 | 2 966 | −345 | 1 116 | 540 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 2 862 | 80 | 1 380 | −722 | −20 154 | −68 161 | −9 951 | 2 966 | −345 | 1 116 | 540 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 63 018 | 62 513 | 63 396 | 62 822 | 61 940 | 52 187 | 53 668 | 54 355 | 53 246 | 52 474 | 51 170 |
| Equity | 37 923 | 38 003 | 39 384 | 38 662 | 22 391 | −43 740 | −53 691 | −50 725 | −51 070 | −49 954 | −49 413 |
| Long-term debt | 24 466 | 23 930 | 23 519 | 23 096 | 32 801 | 92 380 | 106 903 | 104 138 | 103 630 | 101 616 | 99 761 |
| Short-term debt | 629 | 579 | 493 | 1 064 | 6 748 | 3 547 | 456 | 942 | 686 | 812 | 823 |
| Total debt | 25 095 | 24 509 | 24 012 | 24 160 | 39 549 | 95 927 | 107 359 | 105 081 | 104 316 | 102 428 | 100 583 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AA Deputy Member | Deputy Member | 2022 | — | — |
IG Deputy Member | Deputy Member | 2022 | — | — |
IC Deputy Member | Deputy Member | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Deputy Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Anne-Lise Andresen | Deputy Member | 0 companies |
| Ismet Gashi | Deputy Member | 0 companies |
| Iman Cheng | Deputy Member | 0 companies |
| Grethe Ulland Jeppedal | Board of Directors | 0 companies |
| Mohamed Benali | Chairman | 0 companies |
| Marianne Holstvold | Board of Directors | 0 companies |
| Mithat Dogan | Deputy Chairman | 0 companies |
| Svein Yngve Madssen | Board of Directors | 0 companies |