| Revenue | NOK 51,6M | +5% |
| EBITDA | NOK 10,6M | +21% |
| Net profit | NOK -1,3M | +71% |
| Total assets | NOK 144,4M | +1% |
| Equity | NOK 5M | -21% |
| Employees | 27 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 33 308 | 29 372 | 47 988 | 49 343 | 51 564 |
| Staff expenses | −13 445 | −14 840 | −19 583 | −21 998 | −19 260 |
| EBITDA | 5 803 | −2 164 | 4 400 | 8 746 | 10 573 |
| Depreciation & amort. | −2 967 | −6 158 | −7 536 | −7 533 | −7 272 |
| EBIT | 2 836 | −8 323 | −3 136 | 1 213 | 3 301 |
| Net financials | −149 | −570 | −3 729 | −5 506 | −5 475 |
| Profit before tax | 2 687 | −8 893 | −6 864 | −4 293 | −2 174 |
| Tax | 25 | −636 | −1 465 | 246 | −862 |
| Net profit | 2 663 | −8 257 | −5 400 | −4 539 | −1 312 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 82 510 | 151 271 | 140 990 | 143 466 | 144 417 |
| Equity | 26 507 | 16 266 | 10 866 | 6 328 | 5 016 |
| Long-term debt | 27 918 | 78 175 | 98 474 | 95 322 | 93 269 |
| Short-term debt | 28 085 | 49 105 | 25 718 | 35 948 | 40 263 |
| Total debt | 56 003 | 127 280 | 124 192 | 131 270 | 133 532 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
AE Chief Executive Officer | Chief Executive Officer | 2020 |
SL Deputy Member | Deputy Member | 2022 |
KK Deputy Member | Deputy Member | 2025 |
| Former (2) | ||
CL Deputy Member | Deputy Member | 2022 – 2025 |
SA Deputy Member | Deputy Member | 2021 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (7) | ||
| Chairman | 2022 | |
| Deputy Chairman | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2025 | |
| Board of Directors | 2022 | |
| Former (3) | ||
| Board of Directors | 2022 – 2024 | |
| Board of Directors | 2024 – 2025 | |
| Board of Directors | 2020 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ann Elisabeth Wedø | Chief Executive Officer | 0 companies |
| Steinar Larsen | Deputy Member | 0 companies |
| Camilla Louise Rusten | Deputy Member | 0 companies |
| Siri Anita Foss | Deputy Member | 0 companies |
| Karianne Karlsen | Deputy Member | 0 companies |
| Gunnar Bovim | Chairman | 0 companies |
| Therese Bjørstad Karlsen | Deputy Chairman | 0 companies |
| Arne Reinertsen | Board of Directors | 0 companies |
| Aurora Koteng | Board of Directors | 0 companies |
| Ingrid Elisabeth Handeland | Board of Directors | 0 companies |
| Anders Gordon Lilly | Board of Directors | 0 companies |
| Marianne Øverbø Olsen | Board of Directors | 0 companies |
| Nils Heldal | Board of Directors | 0 companies |
| Jannike Holm | Board of Directors | 0 companies |
| Odd Inge Mjøen | Board of Directors | 0 companies |