| Revenue | NOK 0 | — |
| EBITDA | NOK -160K | -26% |
| Net profit | NOK 388K | -83% |
| Total assets | NOK 8,9M | +1% |
| Equity | NOK 8,2M | +2% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −138 | −119 | −152 | −127 | −160 |
| Depreciation & amort. | −6 | −6 | −6 | −6 | −3 |
| EBIT | −144 | −124 | −158 | −133 | −163 |
| Net financials | 955 | 1 357 | −209 | 2 356 | 524 |
| Profit before tax | 812 | 1 233 | −367 | 2 224 | 361 |
| Tax | −33 | 174 | −36 | −26 | −28 |
| Net profit | 845 | 1 059 | −331 | 2 250 | 388 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 7 765 | 8 123 | 7 798 | 8 762 | 8 865 |
| Equity | 5 758 | 6 817 | 6 125 | 8 076 | 8 214 |
| Long-term debt | 1 304 | 1 304 | 1 311 | 386 | 398 |
| Short-term debt | 703 | 2 | 362 | 300 | 253 |
| Total debt | 2 007 | 1 306 | 1 673 | 687 | 651 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
GP Deputy Member | Deputy Member | 2000 |
SH Chief Executive Officer | Chief Executive Officer | 1989 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2000 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Gunnlaug Pauline Staff Hermansen | Deputy Member | 0 companies |
| Svein Harald Willy Hermansen | Chief Executive Officer | 0 companies |
| Truls Johan Grytting | Chairman | 0 companies |