| Revenue | NOK 3,6M | +2% |
| EBITDA | NOK 1,1M | -36% |
| Net profit | NOK 362K | -66% |
| Total assets | NOK 19,1M | +28% |
| Equity | NOK -784K | +32% |
| Employees | 0 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 553 | 1 562 | 1 808 | 1 874 | 2 044 | 2 002 | 2 327 | 2 323 | 2 605 | 2 798 | 2 918 | 2 963 | 3 108 | 3 475 | 3 560 |
| Staff expenses | −100 | −112 | −99 | −94 | −100 | −97 | −96 | −113 | −115 | −112 | −108 | −113 | −112 | −130 | −153 |
| EBITDA | 37 | −635 | −3 129 | −2 580 | −786 | 577 | −757 | 1 079 | −405 | 930 | 1 335 | 1 327 | 1 546 | 1 712 | 1 092 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 37 | −635 | −3 129 | −2 580 | −786 | 577 | −757 | 1 079 | −405 | 930 | 1 335 | 1 327 | 1 546 | 1 712 | 1 092 |
| Net financials | −259 | −280 | −382 | −454 | −515 | −428 | −399 | −388 | −357 | −451 | −369 | −300 | −411 | −649 | −730 |
| Profit before tax | −221 | −915 | −3 512 | −3 034 | −1 301 | 148 | −1 156 | 692 | −762 | 479 | 966 | 1 028 | 1 135 | 1 064 | 362 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −221 | −915 | −3 512 | −3 034 | −1 301 | 148 | −1 156 | 691 | −762 | 479 | 966 | 1 028 | 1 135 | 1 064 | 362 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11 631 | 13 387 | 13 850 | 12 885 | 11 401 | 11 332 | 11 512 | 11 687 | 13 640 | 12 800 | 13 187 | 13 773 | 14 137 | 14 876 | 19 052 |
| Equity | 4 024 | 3 109 | −403 | −3 437 | −4 738 | −4 590 | −5 746 | −5 055 | −5 818 | −5 338 | −4 372 | −3 345 | −2 210 | −1 146 | −784 |
| Long-term debt | 6 926 | 10 148 | 14 118 | 15 813 | 15 723 | 15 626 | 16 793 | 16 316 | 18 279 | 17 692 | 17 064 | 16 412 | 15 790 | 15 231 | 18 597 |
| Short-term debt | 682 | 131 | 134 | 509 | 417 | 296 | 465 | 426 | 1 179 | 446 | 495 | 706 | 556 | 792 | 1 240 |
| Total debt | 7 607 | 10 279 | 14 253 | 16 321 | 16 139 | 15 922 | 17 258 | 16 742 | 19 458 | 18 138 | 17 559 | 17 117 | 16 347 | 16 022 | 19 837 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OO Deputy Member | Deputy Member | 2025 | — | — |
JT Deputy Member | Deputy Member | 2019 | — | — |
MH Deputy Member | Deputy Member | 2022 | — | — |
HE Contact Person | Contact Person | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Deputy Chairman | 2025 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2022 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Ove Olsen | Deputy Member | 0 companies |
| Joar Tennebekk | Deputy Member | 0 companies |
| Mette Hovet | Deputy Member | 0 companies |
| Hanne Eriksen Davik | Contact Person | 0 companies |
| Silje Lillegård | Board of Directors | 0 companies |
| Kjell Kristian Sannesmoen | Deputy Chairman | 0 companies |
| Alf Håvard Tønnesen | Board of Directors | 0 companies |
| Heidi Lene Hansen | Chairman | 0 companies |
| Tom Kristiansen | Board of Directors | 0 companies |
| Stefan Christoffersen Moksheim | Board of Directors | 0 companies |
| Sondre Vik | Board of Directors | 0 companies |
| Roar Småge | Board of Directors | 0 companies |