| Revenue | NOK 5M | +27% |
| EBITDA | NOK 1,7M | +58% |
| Net profit | NOK 324K | +907% |
| Total assets | NOK 36,7M | +32% |
| Equity | NOK 4,9M | +3375% |
| Employees | 3 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 3 812 | 3 821 | 3 958 | 3 937 | 5 000 |
| Staff expenses | −982 | −837 | −636 | −1 092 | −771 |
| EBITDA | −728 | 767 | 1 800 | 1 097 | 1 730 |
| Depreciation & amort. | −32 | −54 | −32 | −22 | −0 |
| EBIT | −760 | 713 | 1 767 | 1 075 | 1 730 |
| Net financials | −465 | −527 | −798 | −1 114 | −1 323 |
| Profit before tax | −1 225 | 186 | 969 | −38 | 407 |
| Tax | 65 | −13 | 55 | 2 | 83 |
| Net profit | −1 289 | 199 | 914 | −40 | 324 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 20 696 | 20 505 | 26 510 | 27 926 | 36 740 |
| Equity | −466 | −1 017 | −103 | −149 | 4 883 |
| Long-term debt | 20 765 | 21 198 | 26 188 | 27 018 | 30 744 |
| Short-term debt | 397 | 325 | 424 | 1 057 | 1 114 |
| Total debt | 21 162 | 21 522 | 26 612 | 28 075 | 31 857 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KE Deputy Member | Deputy Member | 2010 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2010 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kjell Elisson | Deputy Member | 0 companies |
| Øivind Halland Kristiansen | Chairman | 0 companies |