| Revenue | NOK 1,1M | +9% |
| EBITDA | NOK 404K | +16% |
| Net profit | NOK 114K | +11% |
| Total assets | NOK 2,1M | -1% |
| Equity | NOK -3,4M | +3% |
| Employees | 0 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 540 | 548 | 577 | 596 | 615 | 635 | 713 | 735 | 770 | 789 | 806 | 888 | 950 | 999 | 1 087 |
| Staff expenses | −14 | −18 | −15 | −18 | −16 | −18 | −23 | −23 | −23 | −23 | −23 | −57 | −57 | −57 | −57 |
| EBITDA | 170 | 202 | 229 | 206 | 275 | 142 | −1 125 | −2 273 | 294 | 221 | −882 | −224 | 406 | 347 | 404 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 170 | 202 | 229 | 206 | 275 | 142 | −1 125 | −2 273 | 294 | 221 | −882 | −224 | 406 | 347 | 404 |
| Net financials | −48 | −49 | 45 | 43 | 44 | 36 | 63 | 107 | 103 | 124 | 103 | 92 | 130 | 245 | 290 |
| Profit before tax | 122 | 154 | 274 | 163 | 231 | 106 | −1 188 | −2 380 | 191 | 97 | −985 | −316 | 275 | 102 | 114 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 122 | 154 | 185 | 163 | 231 | 106 | −1 188 | −2 380 | 191 | 97 | −985 | −316 | 275 | 102 | 114 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 683 | 1 779 | 1 902 | 2 020 | 2 189 | 2 241 | 3 898 | 2 030 | 2 121 | 2 130 | 1 513 | 2 144 | 2 225 | 2 148 | 2 121 |
| Equity | −186 | −32 | 152 | 316 | 547 | 653 | −535 | −2 916 | −2 725 | −2 628 | −3 612 | −3 928 | −3 653 | −3 551 | −3 436 |
| Long-term debt | 1 721 | 1 674 | 1 625 | 1 575 | 1 524 | 1 466 | 3 824 | 4 756 | 4 643 | 4 537 | 4 409 | 5 792 | 5 628 | 5 501 | 5 382 |
| Short-term debt | 148 | 138 | 124 | 128 | 118 | 122 | 609 | 190 | 203 | 220 | 717 | 280 | 250 | 198 | 175 |
| Total debt | 1 869 | 1 811 | 1 749 | 1 704 | 1 642 | 1 588 | 4 433 | 4 946 | 4 846 | 4 757 | 5 126 | 6 072 | 5 878 | 5 699 | 5 557 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RH Deputy Member | Deputy Member | 2024 | — | — |
NI Deputy Member | Deputy Member | 2023 | — | — |
SS Deputy Member | Deputy Member | 2021 | — | — |
KB Deputy Member | Deputy Member | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2021 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Ranja Holmedal Kristensen | Deputy Member | 0 companies |
| Nergez Ismail | Deputy Member | 0 companies |
| Sigrunn Stockman Møller | Deputy Member | 0 companies |
| Kirsten Brox Bøe-Simonsen | Deputy Member | 0 companies |
| Reidun Mathisen | Board of Directors | 0 companies |
| Steinar Sjølyst | Chairman | 0 companies |
| Stian Lyngseth Nielsen | Board of Directors | 0 companies |
| Lene Brenna | Board of Directors | 0 companies |
| Kari Solhaug | Chairman | 0 companies |
| Lill-Irén Ekelund | Board of Directors | 0 companies |
| Tobias Skuggedal Hansen | Board of Directors | 0 companies |
| Anne Sofie Andersen | Board of Directors | 0 companies |