| Revenue | NOK 41,8M | +0% |
| EBITDA | NOK 2,1M | +22% |
| Net profit | NOK 1,3M | +26% |
| Total assets | NOK 11,3M | +9% |
| Equity | NOK 4,6M | +35% |
| Employees | 21 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 26 564 | 27 038 | 34 565 | 41 774 | 41 798 |
| Staff expenses | −9 100 | −10 368 | −11 134 | −13 000 | −13 479 |
| EBITDA | 2 835 | 1 319 | 2 714 | 1 736 | 2 114 |
| Depreciation & amort. | −468 | −527 | −379 | −326 | −394 |
| EBIT | 2 367 | 792 | 2 334 | 1 410 | 1 720 |
| Net financials | 30 | −110 | −84 | −28 | −45 |
| Profit before tax | 2 397 | 682 | 2 250 | 1 383 | 1 675 |
| Tax | 572 | 163 | 473 | 361 | 386 |
| Net profit | 1 825 | 519 | 1 777 | 1 021 | 1 289 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 8 602 | 7 013 | 8 342 | 10 367 | 11 309 |
| Equity | 2 667 | 2 667 | 2 667 | 3 417 | 4 628 |
| Long-term debt | 0 | 17 | 17 | 0 | 0 |
| Short-term debt | 5 935 | 4 329 | 5 658 | 6 950 | 6 680 |
| Total debt | 5 935 | 4 346 | 5 675 | 6 950 | 6 680 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
SA Deputy Member | Deputy Member | 2025 |
BF Deputy Member | Deputy Member | 2025 |
KJ Deputy Member | Deputy Member | 2025 |
FE Chief Executive Officer | Chief Executive Officer | 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2022 | |
| Board of Directors | 2025 | |
| Chairman | 2025 | |
| Board of Directors | 2022 | |
| Former (3) | ||
| Board of Directors | 2022 – 2025 | |
| Board of Directors | 2022 – 2025 | |
| Board of Directors | 2019 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Solveig Anita Due | Deputy Member | 0 companies |
| Bjørn Fredrik Weme | Deputy Member | 0 companies |
| Karl Jørgen Weme | Deputy Member | 0 companies |
| Frode Ekhaug Zeylon | Chief Executive Officer | 0 companies |
| Jørn Emil Fjeldvik | Board of Directors | 0 companies |
| Roy-Erling Slang | Board of Directors | 0 companies |
| Per Jørgen Foss | Chairman | 0 companies |
| Ronny Bratberg Stavem | Board of Directors | 0 companies |
| Christine Gjersøe | Board of Directors | 0 companies |
| Håkon Jonassen | Board of Directors | 0 companies |
| Arne-Henning Scheele | Board of Directors | 0 companies |