| Revenue | NOK 24,9M | +11% |
| EBITDA | NOK 7,4M | -4% |
| Net profit | NOK 2,7M | -46% |
| Total assets | NOK 129,5M | -1% |
| Equity | NOK -19,5M | +12% |
| Employees | 0 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 14 833 | 15 532 | 16 152 | 16 667 | 17 938 | 19 104 | 20 370 | 20 984 | 20 990 | 21 170 | 21 112 | 21 213 | 21 752 | 22 504 | 24 937 |
| Staff expenses | 203 | 269 | 361 | 287 | 327 | 310 | 277 | 283 | 304 | 357 | 349 | 373 | 382 | 382 | 381 |
| EBITDA | 3 286 | 2 836 | −13 938 | −56 732 | −21 668 | 4 388 | 7 299 | 7 593 | 6 838 | 6 871 | 7 794 | 3 226 | 6 924 | 7 681 | 7 367 |
| Depreciation & amort. | 508 | 494 | 464 | 464 | 466 | 491 | 514 | 532 | 515 | 500 | 541 | 554 | 620 | 648 | 669 |
| EBIT | 3 795 | 3 329 | −13 474 | −56 268 | −21 202 | 4 879 | 7 813 | 8 125 | 7 354 | 7 372 | 8 335 | 3 781 | 7 544 | 8 329 | 8 037 |
| Net financials | −643 | −515 | −503 | −2 020 | −4 292 | −4 542 | −3 811 | −3 681 | −3 508 | −3 487 | −3 510 | −2 810 | −2 992 | −3 405 | −5 386 |
| Profit before tax | 3 152 | 2 814 | −13 977 | −58 288 | −25 495 | 337 | 4 002 | 4 444 | 3 846 | 3 885 | 4 825 | 970 | 4 552 | 4 925 | 2 651 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 3 152 | 2 814 | −13 977 | −58 288 | −25 495 | 337 | 4 002 | 4 444 | 3 846 | 3 885 | 4 825 | 970 | 4 552 | 4 925 | 2 651 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 87 290 | 88 742 | 99 781 | 115 344 | 134 209 | 132 687 | 131 119 | 131 877 | 131 114 | 130 266 | 132 171 | 130 377 | 130 325 | 130 210 | 129 541 |
| Equity | 41 031 | 43 846 | 29 869 | −28 419 | −53 913 | −53 576 | −49 574 | −45 130 | −41 284 | −37 400 | −32 574 | −31 604 | −27 052 | −22 127 | −19 476 |
| Long-term debt | 44 745 | 40 873 | 54 644 | 127 925 | 182 671 | 181 436 | 177 264 | 173 230 | 168 936 | 164 586 | 160 403 | 159 048 | 153 963 | 149 094 | 144 812 |
| Short-term debt | 1 514 | 4 023 | 15 268 | 15 837 | 5 451 | 4 827 | 3 428 | 3 777 | 3 463 | 3 079 | 4 342 | 2 933 | 3 414 | 3 243 | 4 206 |
| Total debt | 46 259 | 44 896 | 69 912 | 143 762 | 188 122 | 186 263 | 180 693 | 177 006 | 172 398 | 167 665 | 164 745 | 161 981 | 157 377 | 152 337 | 149 018 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MH Deputy Member | Deputy Member | 2021 | — | — |
GL Deputy Member | Deputy Member | 2025 | — | — |
RH Deputy Member | Deputy Member | 2023 | — | — |
ME Deputy Member | Deputy Member | 2024 | — | — |
JN Deputy Member | Deputy Member | 2021 | — | — |
TT Deputy Member | Deputy Member | 2021 | — | — |
SM Deputy Member | Deputy Member | 2021 | — | — |
RN Deputy Member | Deputy Member | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2025 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Marte Helene Myre Linberg | Deputy Member | 0 companies |
| Greta Landsem | Deputy Member | 0 companies |
| Roy Hansen | Deputy Member | 0 companies |
| Monika Elzbieta Cisek | Deputy Member | 0 companies |
| Jonny Nyrønning | Deputy Member | 0 companies |
| Trond Tillman Hansen | Deputy Member | 0 companies |
| Solfrid Meier Løwensprung | Deputy Member | 0 companies |
| Randi Nesset Olsen | Deputy Member | 0 companies |
| Christian Langberg | Chairman | 0 companies |
| Hilde Rabben | Board of Directors | 0 companies |
| Ann-Christin Fredriksen | Board of Directors | 0 companies |
| Torbjørn Gustavson | Chairman | 0 companies |
| Øyvind Andre Grytan | Board of Directors | 0 companies |
| Kristian Pedersen | Board of Directors | 0 companies |