| Revenue | NOK 17,3M | +9% |
| EBITDA | NOK 188K | +348% |
| Net profit | NOK 13K | +106% |
| Total assets | NOK 7,2M | +11% |
| Equity | NOK 2,5M | +1% |
| Employees | 6 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 16 871 | 17 687 | 16 287 | 15 762 | 17 257 |
| Staff expenses | −3 539 | −3 198 | −3 221 | −3 649 | −3 445 |
| EBITDA | −772 | −52 | 252 | −76 | 188 |
| Depreciation & amort. | −19 | −19 | −21 | −22 | −4 |
| EBIT | −791 | −71 | 231 | −98 | 184 |
| Net financials | −58 | −107 | −73 | −138 | −171 |
| Profit before tax | −849 | −177 | 158 | −236 | 13 |
| Tax | 13 | −0 | −0 | −0 | −0 |
| Net profit | −862 | −177 | 158 | −236 | 13 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 6 885 | 6 750 | 6 819 | 6 463 | 7 176 |
| Equity | 2 737 | 2 559 | 2 717 | 2 481 | 2 494 |
| Long-term debt | 763 | 1 501 | 503 | 361 | 0 |
| Short-term debt | 3 386 | 2 689 | 3 599 | 3 621 | 4 477 |
| Total debt | 4 148 | 4 191 | 4 102 | 3 982 | 4 681 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
RS Chief Executive Officer | Chief Executive Officer | 1993 |
HS Chief Executive Officer | Chief Executive Officer | 2026 |
| Former (1) | ||
AE Deputy Member | Deputy Member | 2007 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2024 | |
| Board of Directors | 2024 | |
| Board of Directors | 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 80% | 80% | 2024 | |
| Company | 20% | 20% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Runar Sørensen | Chief Executive Officer | 0 companies |
| Anne Elisabeth Graf | Deputy Member | 0 companies |
| Håvard Søhus | Chief Executive Officer | 0 companies |
| Jan Ivar Moe Lindseth | Chairman | 0 companies |
| Håkon Jølberg | Board of Directors | 0 companies |
| Ingar Hval | Board of Directors | 0 companies |