| Revenue | NOK 73,5M | +29% |
| EBITDA | NOK -2,8M | +0% |
| Net profit | NOK -2,6M | +3% |
| Total assets | NOK 25,5M | +8% |
| Equity | NOK 1,1M | +2% |
| Employees | 17 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Revenue | 56 726 | 76 472 | 64 758 | 56 843 | 73 508 |
| Staff expenses | −7 934 | −9 876 | −10 099 | −9 717 | −10 776 |
| EBITDA | 699 | 682 | −3 175 | −2 805 | −2 806 |
| Depreciation & amort. | −232 | −211 | −256 | −235 | −302 |
| EBIT | 467 | 470 | −3 431 | −3 040 | −3 108 |
| Net financials | −477 | −530 | −684 | −450 | −268 |
| Profit before tax | −10 | −59 | −4 115 | −3 490 | −3 376 |
| Tax | −2 | −11 | −752 | −768 | −742 |
| Net profit | −8 | −48 | −3 363 | −2 722 | −2 634 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Total assets | 15 427 | 21 009 | 20 026 | 23 676 | 25 543 |
| Equity | 2 409 | 2 361 | 1 446 | 1 042 | 1 058 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 13 017 | 18 648 | 18 580 | 22 634 | 24 484 |
| Total debt | 13 017 | 18 648 | 18 580 | 22 634 | 24 484 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KB Chief Executive Officer | Chief Executive Officer | 2022 |
| Former (2) | ||
HT Chief Executive Officer | Chief Executive Officer | 2021 – 2022 |
AJ Chief Executive Officer | Chief Executive Officer | 2021 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Kaj-Hugo Brynjulfsen | Chief Executive Officer | 0 companies |
| Hallgeir Tore Olsen | Chief Executive Officer | 0 companies |
| Anita Jacobsen | Chief Executive Officer | 0 companies |
| Oddvar Sigvard Antonsen | Chairman | 0 companies |